| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 9128283W8 US TREASURY NOTE | 36,134 | 33,420 |
| 20030NCT6 COMCAST CORP | 36,004 | 29,257 |
| 9128286A3 US TREASURY NOTE | 20,270 | 19,661 |
| 9128286X3 US TREASURY NOTE | 20,255 | 19,421 |
| 867914BS1 SUNTRUST BANKS INC | ||
| 912828WJ5 US TREASURY NOTE 2.5 | ||
| 9128284F4 US TREASURY NOTE | ||
| 693475AZ8 PNC FINANCIAL SERVIC | 32,520 | 26,641 |
| 25389JAR7 DIGITAL REALTY TRUST | 21,732 | 19,442 |
| 961214DW0 WESTPAC BANKING CORP | 19,863 | 19,254 |
| 126650DM9 CVS HEALTH CORP | 29,753 | 27,183 |
| 38148LAE6 GOLDMAN SACHS GROUP | 31,543 | 29,890 |
| 06367WMQ3 BANK OF MONTREAL | ||
| 437076BM3 HOME DEPOT INC | ||
| 912828U24 US TREASURY NOTE 2.0 | 24,049 | 23,994 |
| 9128286T2 US TREASURY NOTE 2.3 | 54,748 | 50,697 |
| 46625HRV4 JPMORGAN CHASE & CO | 31,257 | 29,229 |
| 06051GGA1 BANK OF AMERICA CORP | 32,184 | 28,913 |
| 9128285M8 US TREASURY NOTE | 40,494 | 33,491 |
| 036752AB9 ANTHEM INC | 31,576 | 29,185 |
| 166764BW9 CHEVRON CORP | ||
| 00287YAQ2 ABBVIE INC | 27,761 | 24,897 |
| 254687FL5 WALT DISNEY COMPANY/ | 30,025 | 26,677 |
| 912828M56 US TREASURY NOTE | 20,471 | 19,658 |
| 61746BEF9 MORGAN STANLEY | 34,143 | 29,453 |
| 3135G0ZR7 FED NATL MTG ASSN 2. | ||
| 3135G04Z3 FED NATL MTG ASSN | ||
| 66989HAJ7 NOVARTIS CAPITAL COR | ||
| 14040HBN4 CAPITAL ONE FINANCIA | 20,400 | 19,527 |
| 110122DP0 BRISTOL-MYERS SQUIBB | 29,112 | 27,319 |
| 548661DY0 LOWE'S COS INC | 28,159 | 25,100 |
| 78016EZM2 ROYAL BANK OF CANADA | 29,556 | 28,873 |
| 29444UBL9 EQUINIX INC | 24,095 | 22,518 |
| 023135CH7 AMAZON.COM INC | 23,315 | 23,141 |
| 91282CBL4 US TREASURY NOTE | 41,758 | 41,263 |
| 91282CDY4 US TREASURY NOTE 1.8 | 43,512 | 42,055 |
| 91282CGQ8 US TREASURY NOTE | 51,057 | 49,075 |
| 00206RGQ9 AT&T INC | 10,032 | 9,685 |
| 09247XAT8 BLACKROCK INC | 9,888 | 9,792 |
| 256677AP0 DOLLAR GENERAL CORP | 15,220 | 14,730 |
| 26441CBT1 DUKE ENERGY CORP | 13,848 | 14,289 |
| 9128282R0 US TREASURY NOTE | 47,014 | 47,527 |
| 91282CFV8 US TREASURY NOTE 4.1 | 43,253 | 43,889 |
| 91282CJJ1 US TREASURY NOTE | 51,832 | 49,774 |
| 91282CJZ5 US TREASURY NOTE | 44,143 | 43,081 |
| 927804GP3 VIRGINIA ELEC & POWE | 15,427 | 14,589 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 911312106 UNITED PARCEL SERVIC | 14,385 | 18,285 |
| 87612E106 TARGET CORP | 18,609 | 53,261 |
| 11135F101 BROADCOM INC | 48,607 | 452,088 |
| 58933Y105 MERCK & CO INC NEW | 116,547 | 130,518 |
| 75513E101 RTX CORP | 15,343 | 46,288 |
| 94106L109 WASTE MANAGEMENT INC | 31,239 | 67,398 |
| 609207105 MONDELEZ INTERNATION | 11,881 | 16,724 |
| 532457108 ELI LILLY & CO COM | 27,908 | 193,000 |
| 437076102 HOME DEPOT INC | 13,208 | 175,046 |
| 46625H100 JPMORGAN CHASE & CO | 22,049 | 186,974 |
| 92826C839 VISA INC-CLASS A SHR | 31,816 | 60,048 |
| 09857L108 BOOKING HOLDINGS INC | 20,673 | 74,526 |
| 65339F101 NEXTERA ENERGY INC | 14,398 | 133,272 |
| 00287Y109 ABBVIE INC | 34,169 | 58,641 |
| 097023105 BOEING CO | 24,649 | 35,400 |
| 89151E109 TOTALENERGIES SE -SP | 96,253 | 103,714 |
| 09247X101 BLACKROCK INC | ||
| 91324P102 UNITEDHEALTH GROUP I | 23,008 | 227,637 |
| G1151C101 ACCENTURE PLC | ||
| 02079K107 ALPHABET INC CL C | 43,759 | 95,220 |
| 037833100 APPLE INC | 38,009 | 356,849 |
| 17275R102 CISCO SYSTEMS INC | 48,437 | 82,880 |
| 594918104 MICROSOFT CORP | 46,740 | 863,654 |
| 907818108 UNION PACIFIC CORP | 10,808 | 31,926 |
| 56501R106 MANULIFE FINANCIAL C | 91,242 | 143,968 |
| 09260D107 BLACKSTONE INC | 26,964 | 49,312 |
| 867224107 SUNCOR ENERGY INC NE | 108,094 | 109,894 |
| 512807108 LAM RESEARCH CORP CO | ||
| G29183103 EATON CORP PLC | 12,567 | 26,218 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 00724F101 ADOBE INC | 30,693 | 28,460 |
| 580135101 MCDONALDS CORP | 49,810 | 48,991 |
| 891160509 TORONTO DOMINION BK | 5,977 | 5,537 |
| 09290D101 BLACKROCK FUNDING IN | 28,180 | 89,185 |
| 150870103 CELANESE CORP | 44,187 | 20,417 |
| 512807306 LAM RESH CORP | 33,104 | 57,784 |
| 7591EP100 REGIONS FINL CORP NE | 1,906 | 2,305 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 192,164 | 213,732 |
| 693390882 PIMCO INTL BND USD H | |||
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 81,388 | 74,670 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 129,943 | 230,019 |
| 464287481 ISHARES RUSSELL MID- | AT COST | 104,119 | 912,727 |
| 316390152 FIDELITY ADV INTL RL | |||
| 64128R608 NEUBERGER BERMAN LON | AT COST | 38,075 | 56,125 |
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 323,106 | 290,234 |
| 94988A668 AS SPECIAL SM CAP VA | AT COST | 106,688 | 226,896 |
| 78464A607 SPDR DOW JONES REIT | |||
| 464288885 ISHARES MSCI EAFE GR | AT COST | 192,585 | 268,219 |
| 589509207 MERGER FUND-INST #30 | AT COST | 45,000 | 49,474 |
| 00191K609 AQR MANAGED FUTURES | AT COST | 67,747 | 58,769 |
| 464288281 ISHARES JP MORGAN US | AT COST | 150,554 | 138,279 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 177,360 | 329,507 |
| 693391559 PIMCO EMERG MKTS BD- | AT COST | 121,764 | 119,756 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 290,483 | 272,634 |
| 464287473 ISHARES RUSSELL MID- | AT COST | 108,500 | 541,935 |
| 27831R108 EV GLBL MACR ABS RTR | AT COST | 85,133 | 79,474 |
| 044820504 ASHMORE EMERG MKTS C | |||
| 92835M455 VIRTUS ALPHASIM GLBL | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 200,000 | 194,247 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 651 |
| CY PURCHASE OF ACCRUED INTEREST | 611 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,186 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 77 | 77 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 16 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 7,502 | 7,502 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 6,759 | 6,759 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 601 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,124 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,259 | 1,259 | 0 |