| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 891160509 TORONTO DOMINION BK | ||
| 09247X101 BLACKROCK INC | ||
| 192446102 COGNIZANT TECH SOLUT | 3,418 | 5,152 |
| 87612E106 TARGET CORP | 2,728 | 5,542 |
| H84989104 TE CONNECTIVITY LTD | ||
| 037833100 APPLE INC | 2,917 | 50,835 |
| 75513E101 RTX CORP | 6,531 | 10,415 |
| 58933Y105 MERCK & CO INC NEW | 5,466 | 9,252 |
| 097023105 BOEING CO | 7,215 | 9,735 |
| 09260D107 BLACKSTONE INC | 3,394 | 11,380 |
| 904767704 UNILEVER PLC - ADR | 7,386 | 7,881 |
| 46625H100 JPMORGAN CHASE & CO | 1,847 | 17,978 |
| 89151E109 TOTALENERGIES SE -SP | 9,874 | 11,118 |
| 11135F101 BROADCOM INC | 2,630 | 23,416 |
| 94106L109 WASTE MANAGEMENT INC | 4,037 | 7,466 |
| 594918104 MICROSOFT CORP | 6,397 | 47,208 |
| 532457108 ELI LILLY & CO COM | 1,555 | 14,668 |
| 285512109 ELECTRONIC ARTS INC | ||
| 883556102 THERMO FISHER SCIENT | 1,678 | 7,283 |
| H2906T109 GARMIN LTD | 3,856 | 9,075 |
| 02079K107 ALPHABET INC CL C | 6,041 | 36,945 |
| 911312106 UNITED PARCEL SERVIC | 6,365 | 8,575 |
| 56501R106 MANULIFE FINANCIAL C | 3,916 | 9,551 |
| 00287Y109 ABBVIE INC | 5,500 | 9,063 |
| 150870103 CELANESE CORP | 3,346 | 4,568 |
| 17275R102 CISCO SYSTEMS INC | 3,096 | 9,354 |
| G29183103 EATON CORP PLC | 3,436 | 10,288 |
| 654106103 NIKE INC CL B | ||
| 92826C839 VISA INC-CLASS A SHR | 6,545 | 12,010 |
| 867224107 SUNCOR ENERGY INC NE | 9,285 | 12,880 |
| 512807108 LAM RESEARCH CORP CO | ||
| 907818108 UNION PACIFIC CORP | 3,073 | 7,753 |
| 172967424 CITIGROUP INC. | 8,429 | 12,600 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 25243Q205 DIAGEO PLC - ADR | ||
| 91324P102 UNITEDHEALTH GROUP I | 3,016 | 14,670 |
| 609207105 MONDELEZ INTERNATION | 3,943 | 5,495 |
| 30303M102 META PLATFORMS INC | 8,714 | 25,762 |
| 7591EP100 REGIONS FINL CORP NE | 5,378 | 6,609 |
| 437076102 HOME DEPOT INC | 7,223 | 8,947 |
| 00724F101 ADOBE INC | 7,575 | 7,115 |
| 007903107 ADVANCED MICRO DEVIC | 6,090 | 7,247 |
| 580135101 MCDONALDS CORP | 8,866 | 8,987 |
| 855244109 STARBUCKS CORP COM | 6,968 | 6,296 |
| 023135106 AMAZON COM INC COM | 21,980 | 25,230 |
| 032654105 ANALOG DEVICES INC | 7,495 | 6,799 |
| 09290D101 BLACKROCK FUNDING IN | 2,750 | 9,226 |
| 43300A203 HILTON WORLDWIDE HOL | 7,605 | 8,898 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 5,813 | 5,461 |
| 512807306 LAM RESH CORP | 1,519 | 7,295 |
| 571748102 MARSH & MCLENNAN COS | 7,208 | 6,797 |
| G87052109 TE CONNECTIVITY PLC | 4,217 | 7,006 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 32,977 | 28,149 |
| 464288281 ISHARES JP MORGAN US | AT COST | 89,050 | 85,567 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 167,275 | 158,432 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 44,134 | 42,986 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 24,852 | 27,311 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 62,689 | 57,585 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 42,750 | 42,008 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 63,614 | 125,990 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 30,094 | 29,841 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 81,516 | 83,001 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 464287242 ISHARES IBOXX $ INVE | AT COST | 44,178 | 42,950 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 58,017 | 57,356 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 38,969 | 40,466 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 18 |
| PY RETURN OF CAPITAL ADJUSTMENT | 119 |
| ROC ON CY SALES | 28 |
| TAX LOT BASIS ADJUSTMENT | 11 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 17 | 17 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,004 | 1,004 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 360 | 360 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 498 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 788 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 100 | 100 | 0 |