| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,485 | 1,485 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 256,722 | 210,238 |
| 922031737 VANGUARD INFLAT-PROT | |||
| 22544R305 CREDIT SUISSE COMM R | |||
| 589619824 MERIDIAN SMALL CAP G | AT COST | 103,000 | 100,706 |
| 89155H389 TOUCHSTONE MID CAP V | AT COST | 90,000 | 131,481 |
| 921937827 VANGUARD SHORT TERM | AT COST | 275,320 | 272,454 |
| 41664T420 HARTFORD MIDCAP FUND | AT COST | 79,000 | 94,802 |
| 779547405 T ROWE PRICE EQUITY | AT COST | 149,718 | 211,570 |
| 52106N459 LAZARD GL LIST INFRA | AT COST | 17,947 | 21,526 |
| 74256W568 PRINCIPAL REAL EST S | AT COST | 294,335 | 375,780 |
| 589509207 MERGER FUND-INST #30 | AT COST | 190,000 | 181,935 |
| 921937835 VANGUARD TOTAL BOND | AT COST | 374,945 | 354,372 |
| 693390882 PIMCO INTL BND USD H | AT COST | 141,705 | 139,159 |
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 221,347 | 923,097 |
| 94988A668 AS SPECIAL SM CAP VA | AT COST | 209,650 | 298,604 |
| 256206103 DODGE & COX INTL STO | AT COST | 110,668 | 135,884 |
| 52106N889 LAZARD EMERGING MKTS | |||
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 261,190 | 221,439 |
| 256219106 DODGE & COX STOCK FU | AT COST | 140,051 | 310,529 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 85,000 | 186,931 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 158,850 | 145,156 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 190,000 | 204,977 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 125,012 | 137,347 |
| 04314H402 ARTISAN INTERNATIONA | AT COST | 250,000 | 273,207 |
| 003261104 ABRDN BLOOMBERG ALL | AT COST | 19,846 | 19,256 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 298,604 | 294,576 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 8,984 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,504 |
| Description | Amount |
|---|---|
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,893 | 1,893 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 773 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 9 | 9 | 0 |