| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,485 | 1,485 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 25243Q205 DIAGEO PLC - ADR | ||
| H2906T109 GARMIN LTD | 6,972 | 16,088 |
| 037833100 APPLE INC | 6,604 | 94,909 |
| 891160509 TORONTO DOMINION BK | ||
| 91324P102 UNITEDHEALTH GROUP I | 5,953 | 26,811 |
| 56501R106 MANULIFE FINANCIAL C | 7,800 | 17,965 |
| 87612E106 TARGET CORP | 5,316 | 9,868 |
| 17275R102 CISCO SYSTEMS INC | 6,997 | 17,523 |
| 512807108 LAM RESEARCH CORP CO | ||
| 883556102 THERMO FISHER SCIENT | 2,574 | 11,965 |
| 92826C839 VISA INC-CLASS A SHR | 12,803 | 22,439 |
| 285512109 ELECTRONIC ARTS INC | ||
| 904767704 UNILEVER PLC - ADR | 12,501 | 13,495 |
| 94106L109 WASTE MANAGEMENT INC | 8,908 | 14,731 |
| H84989104 TE CONNECTIVITY LTD | ||
| 46625H100 JPMORGAN CHASE & CO | 6,975 | 35,477 |
| 654106103 NIKE INC CL B | ||
| 532457108 ELI LILLY & CO COM | 2,419 | 27,792 |
| 911312106 UNITED PARCEL SERVIC | 13,740 | 15,510 |
| 609207105 MONDELEZ INTERNATION | 7,378 | 10,274 |
| 097023105 BOEING CO | 12,170 | 17,169 |
| 11135F101 BROADCOM INC | 6,017 | 49,382 |
| 75513E101 RTX CORP | 12,343 | 18,747 |
| 172967424 CITIGROUP INC. | 16,784 | 24,144 |
| 00287Y109 ABBVIE INC | 10,335 | 16,704 |
| 02079K107 ALPHABET INC CL C | 7,395 | 67,225 |
| 09260D107 BLACKSTONE INC | 7,300 | 22,242 |
| 89151E109 TOTALENERGIES SE -SP | 20,388 | 20,656 |
| 594918104 MICROSOFT CORP | 7,108 | 85,986 |
| 867224107 SUNCOR ENERGY INC NE | 17,176 | 23,299 |
| 192446102 COGNIZANT TECH SOLUT | 7,057 | 10,151 |
| 907818108 UNION PACIFIC CORP | 7,862 | 14,367 |
| 09247X101 BLACKROCK INC | ||
| 150870103 CELANESE CORP | 7,529 | 8,790 |
| 58933Y105 MERCK & CO INC NEW | 9,806 | 17,111 |
| G29183103 EATON CORP PLC | 6,716 | 19,912 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 30303M102 META PLATFORMS INC | 17,456 | 48,012 |
| 7591EP100 REGIONS FINL CORP NE | 10,903 | 13,124 |
| 437076102 HOME DEPOT INC | 13,300 | 16,338 |
| 00724F101 ADOBE INC | 14,395 | 13,340 |
| 007903107 ADVANCED MICRO DEVIC | 10,273 | 12,321 |
| 580135101 MCDONALDS CORP | 16,397 | 16,814 |
| 855244109 STARBUCKS CORP COM | 12,208 | 11,133 |
| 023135106 AMAZON COM INC COM | 41,383 | 47,169 |
| 032654105 ANALOG DEVICES INC | 14,404 | 12,960 |
| 09290D101 BLACKROCK FUNDING IN | 5,330 | 17,427 |
| 43300A203 HILTON WORLDWIDE HOL | 14,235 | 16,807 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 10,362 | 9,798 |
| 512807306 LAM RESH CORP | 3,725 | 14,446 |
| 571748102 MARSH & MCLENNAN COS | 12,976 | 12,107 |
| G87052109 TE CONNECTIVITY PLC | 8,038 | 12,152 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 215,913 | 563,560 |
| 90274D382 ETRACS ALERIAN INFRA | AT COST | 149,972 | 205,229 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 64,548 | 180,082 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 164,247 | 504,676 |
| 77958B402 T ROWE PRICE INST FL | AT COST | 150,000 | 147,666 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 82,762 | 117,649 |
| 413838574 OAKMARK INTERNATIONA | AT COST | 115,095 | 121,220 |
| 464287168 ISHARES SELECT DIVID | AT COST | 82,232 | 193,653 |
| 256210105 DODGE & COX INCOME F | AT COST | 150,000 | 152,839 |
| 30254T643 FPA NEW INCOME FUND- | AT COST | 725,957 | 728,913 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 400 | 400 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 58 |
| PY RETURN OF CAPITAL ADJUSTMENT | 229 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 19 | 19 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 12,210 | 12,210 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 2,406 |
| MUTUAL FUND TIMING ADJ | 192 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,781 | 1,781 | ||
| SCHOLARSHIP ADMIN FEES | 250 | 250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,426 | 1,426 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 706 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,500 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 11 | 11 | 0 |