| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 27,900 | 57,014 |
| 476313408 JENSEN QUALITY GROWT | |||
| 256219106 DODGE & COX STOCK FU | AT COST | 27,856 | 29,243 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 93,162 | 88,811 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 40,085 | 37,069 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 23,669 | 23,047 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 17,554 | 14,517 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 17,839 | 30,399 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 20,453 | 21,455 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 17,221 | 15,173 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 11,850 | 24,300 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 17,641 | 15,426 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 88,320 | 170,936 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 35,886 | 30,006 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 17,610 | 19,309 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 31,290 | 30,211 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 23,025 | 23,832 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 21,531 | 21,365 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 30,708 | 30,414 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 15,214 | 15,776 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 15,058 | 14,134 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 39,471 | 39,431 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 240 |
| ROUNDING | 1 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 880 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 770 | 770 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 124 | 124 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 40 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 48 | 48 | 0 |