| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,485 | 1,485 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 693390882 PIMCO INTL BND USD H | AT COST | 44,576 | 42,423 |
| 74256W485 PRINCIPAL PREFERRED | AT COST | 93,262 | 85,786 |
| 78463V107 SPDR GOLD SHARES ETF | AT COST | 30,887 | 43,826 |
| 256210105 DODGE & COX INCOME F | |||
| 56063N600 NYLI MACKAY CONVERTI | AT COST | 40,000 | 41,882 |
| BIT990000 BLACKSTONE REAL ESTA | AT COST | 48,569 | 65,054 |
| 922908710 VANGUARD 500 INDEX F | AT COST | 317,029 | 389,046 |
| 922908645 VANGUARD MID CAP IND | |||
| 14064D873 FULRTHALER BHVR SM C | AT COST | 86,429 | 160,044 |
| 921943809 VANGUARD DVLPD MKTS | |||
| 74256W568 PRINCIPAL REAL EST S | |||
| 413838624 OAKMARK FUND-R6 #410 | AT COST | 340,280 | 417,730 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 111,370 | 249,362 |
| 000843201 ACAP STRATEGIC FUND- | AT COST | 30,334 | 41,471 |
| 411512528 HARBOR CAPITAL APPRE | |||
| 922042841 VANGUARD EM MKT STK | |||
| 922908686 VANGUARD SMALL CAP I | |||
| 922031760 VANGUARD HIGH YIELD | AT COST | 103,774 | 99,314 |
| 77956H534 T ROWE PR EMERG MKTS | AT COST | 49,093 | 43,363 |
| 46429B598 ISHARES MSCI INDIA E | |||
| 70299PGP6 PARTNERS GROUP PRIVA | AT COST | 18,603 | 52,360 |
| IWI993008 IRONWOOD INSTITUTION | AT COST | 55,000 | 54,591 |
| 46090F100 INVESCO OPTIMUM YIEL | |||
| 464287390 ISHARES LATIN AMERIC | |||
| 00771X419 GQG PART EMERG MKTS | AT COST | 118,029 | 111,429 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 43,665 | 44,103 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 80,449 | 80,316 |
| 464288257 ISHARES MSCI ACWI ET | AT COST | 160,152 | 154,513 |
| 48121L841 JPMORGAN LARGE CAP G | AT COST | 450,000 | 440,428 |
| 72201F490 PIMCO INCOME FUND-IN | AT COST | 130,000 | 128,992 |
| Description | Amount |
|---|---|
| TAX LOT BASIS ADJ | 182 |
| MUTUAL FUND TIMING ADJ | 3,023 |
| PY RETURN OF CAPITAL ADJ | 76 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - PROCEEDS | 183 | 183 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJ | 124 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 623 | 623 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 556 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 832 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 135 | 135 | 0 |