| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 89151E109 TOTALENERGIES SE -SP | 14,531 | 17,004 |
| 594918104 MICROSOFT CORP | 9,065 | 72,077 |
| 172967424 CITIGROUP INC. | 13,583 | 19,357 |
| 87612E106 TARGET CORP | 5,253 | 8,516 |
| 91324P102 UNITEDHEALTH GROUP I | 4,191 | 22,258 |
| 609207105 MONDELEZ INTERNATION | 6,352 | 8,840 |
| H2906T109 GARMIN LTD | 6,290 | 13,819 |
| 911312106 UNITED PARCEL SERVIC | 10,774 | 13,241 |
| 09260D107 BLACKSTONE INC | 5,214 | 17,414 |
| 532457108 ELI LILLY & CO COM | 5,318 | 25,476 |
| 907818108 UNION PACIFIC CORP | 6,028 | 12,086 |
| 09247X101 BLACKROCK INC | ||
| 46625H100 JPMORGAN CHASE & CO | 6,367 | 27,567 |
| 037833100 APPLE INC | 11,481 | 81,136 |
| 285512109 ELECTRONIC ARTS INC | ||
| 512807108 LAM RESEARCH CORP CO | ||
| 94106L109 WASTE MANAGEMENT INC | 7,390 | 12,107 |
| H84989104 TE CONNECTIVITY LTD | ||
| 09857L108 BOOKING HOLDINGS INC | ||
| 150870103 CELANESE CORP | 10,836 | 10,243 |
| 58933Y105 MERCK & CO INC NEW | 8,455 | 14,325 |
| 56501R106 MANULIFE FINANCIAL C | 6,564 | 14,649 |
| 02079K107 ALPHABET INC CL C | 6,788 | 56,561 |
| 92826C839 VISA INC-CLASS A SHR | 10,265 | 18,962 |
| 75513E101 RTX CORP | 10,199 | 15,738 |
| 192446102 COGNIZANT TECH SOLUT | 6,171 | 8,690 |
| 097023105 BOEING CO | 12,139 | 14,868 |
| 17275R102 CISCO SYSTEMS INC | 7,133 | 14,859 |
| 654106103 NIKE INC CL B | ||
| 867224107 SUNCOR ENERGY INC NE | 11,984 | 19,160 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 904767704 UNILEVER PLC - ADR | 10,457 | 12,077 |
| 883556102 THERMO FISHER SCIENT | 3,196 | 10,405 |
| 11135F101 BROADCOM INC | 4,732 | 39,181 |
| 30303M102 META PLATFORMS INC | 14,561 | 41,571 |
| 00287Y109 ABBVIE INC | 8,888 | 14,394 |
| G29183103 EATON CORP PLC | 5,676 | 15,598 |
| 891160509 TORONTO DOMINION BK | ||
| 7591EP100 REGIONS FINL CORP NE | 8,292 | 10,114 |
| 437076102 HOME DEPOT INC | 11,199 | 13,615 |
| 00724F101 ADOBE INC | 11,494 | 10,672 |
| 007903107 ADVANCED MICRO DEVIC | 9,579 | 11,233 |
| 580135101 MCDONALDS CORP | 13,192 | 13,335 |
| 855244109 STARBUCKS CORP COM | 10,508 | 9,581 |
| 023135106 AMAZON COM INC COM | 33,414 | 38,393 |
| 032654105 ANALOG DEVICES INC | 11,476 | 10,411 |
| 09290D101 BLACKROCK FUNDING IN | 4,721 | 14,352 |
| 43300A203 HILTON WORLDWIDE HOL | 12,497 | 14,582 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 8,860 | 8,353 |
| 512807306 LAM RESH CORP | 4,120 | 12,279 |
| 571748102 MARSH & MCLENNAN COS | 10,812 | 10,196 |
| G87052109 TE CONNECTIVITY PLC | 5,516 | 10,437 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 69,204 | 65,024 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 38,264 | 41,306 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 94,696 | 88,276 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 50,289 | 42,179 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 91,414 | 184,363 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 65,290 | 64,446 |
| 464288281 ISHARES JP MORGAN US | AT COST | 115,637 | 127,950 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 234,323 | 237,502 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 44,984 | 44,510 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 125,091 | 127,277 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 464287242 ISHARES IBOXX $ INVE | AT COST | 67,695 | 65,813 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 88,943 | 87,928 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 59,700 | 61,995 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 47 |
| PY RETURN OF CAPITAL ADJUSTMENT | 187 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 15 | 0 | 15 | |
| INVESTMENT EXPENSES - ADR FEES | 16 | 16 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 6,588 |
| MUTUAL FUND TIMING ADJ | 87 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,516 | 1,516 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,193 | 1,193 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 846 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,564 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 149 | 149 | 0 |