| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 730 | 730 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD TOTAL BOND MKT INDEX | AT COST | 33,726 | 30,858 |
| VANGUARD INSTITUTIONAL INDEX F | AT COST | 13,518 | 79,824 |
| VANGUARD SMALL CAP INDEX ADM | AT COST | 3,888 | 9,230 |
| VANGUARD DEVELOPED MKTS INDEX | AT COST | 32,685 | 41,473 |
| VANGUARD MID-CAP INDEX FUND | AT COST | 1,541 | 9,011 |
| DFA EMERGING MARKETS PORT | AT COST | 7,434 | 8,450 |
| DFA GLOBAL REAL ESTATE SEC POR | AT COST | 5,134 | 5,434 |
| FLEXSHARES MSTAR GLBL UPSTRM N | AT COST | 10,717 | 11,453 |
| FLEXSHARES STOXX GLBL BRD INFR | AT COST | 5,350 | 5,693 |
| FIDELITY INFLATION PROTECTED B | AT COST | 5,589 | 4,713 |
| DODGE & COX GLOBAL BOND FUND | AT COST | 5,021 | 4,573 |
| FEDERATED INSTITUTIONAL HIGH Y | AT COST | 17,811 | 17,160 |
| FIDELITY EMERGING MKTS INDEX F | AT COST | 7,941 | 8,435 |
| Description | Amount |
|---|---|
| MF TIMING SUBTRACTION | 191 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 50 | 0 | 50 |
| Description | Amount |
|---|---|
| MF TIMING ADDITION | 171 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 79 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 148 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 147 | 147 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 57 | 57 | 0 |