| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 594918104 MICROSOFT CORP | 6,142 | 42,993 |
| 654106103 NIKE INC CL B | ||
| 75513E101 RTX CORP | 5,984 | 9,605 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 192446102 COGNIZANT TECH SOLUT | 3,276 | 4,768 |
| 00287Y109 ABBVIE INC | 5,767 | 8,885 |
| 46625H100 JPMORGAN CHASE & CO | 2,715 | 16,540 |
| 58933Y105 MERCK & CO INC NEW | 4,991 | 8,854 |
| 87612E106 TARGET CORP | 2,024 | 5,002 |
| 91324P102 UNITEDHEALTH GROUP I | 2,156 | 13,152 |
| 94106L109 WASTE MANAGEMENT INC | 3,507 | 6,861 |
| H84989104 TE CONNECTIVITY LTD | ||
| 172967424 CITIGROUP INC. | 7,803 | 11,544 |
| 25243Q205 DIAGEO PLC - ADR | ||
| H2906T109 GARMIN LTD | 3,499 | 8,250 |
| 285512109 ELECTRONIC ARTS INC | ||
| G29183103 EATON CORP PLC | 3,104 | 9,292 |
| 907818108 UNION PACIFIC CORP | 2,772 | 7,069 |
| 89151E109 TOTALENERGIES SE -SP | 9,038 | 10,192 |
| 11135F101 BROADCOM INC | 2,189 | 23,416 |
| 150870103 CELANESE CORP | 5,816 | 6,090 |
| 904767704 UNILEVER PLC - ADR | 6,844 | 7,201 |
| 92826C839 VISA INC-CLASS A SHR | 6,664 | 11,061 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 09260D107 BLACKSTONE INC | 3,068 | 10,345 |
| 891160509 TORONTO DOMINION BK | ||
| 911312106 UNITED PARCEL SERVIC | 5,897 | 7,944 |
| 512807108 LAM RESEARCH CORP CO | ||
| 097023105 BOEING CO | 6,302 | 8,850 |
| 867224107 SUNCOR ENERGY INC NE | 7,775 | 11,382 |
| 037833100 APPLE INC | 5,363 | 49,333 |
| 09247X101 BLACKROCK INC | ||
| 02079K107 ALPHABET INC CL C | 3,477 | 33,898 |
| 56501R106 MANULIFE FINANCIAL C | 3,569 | 8,722 |
| 17275R102 CISCO SYSTEMS INC | 2,871 | 8,643 |
| 609207105 MONDELEZ INTERNATION | 3,602 | 5,017 |
| 532457108 ELI LILLY & CO COM | 3,138 | 14,668 |
| 883556102 THERMO FISHER SCIENT | 531 | 5,723 |
| 30303M102 META PLATFORMS INC | 9,912 | 25,177 |
| 7591EP100 REGIONS FINL CORP NE | 5,039 | 6,045 |
| 437076102 HOME DEPOT INC | 7,020 | 8,558 |
| 00724F101 ADOBE INC | 7,831 | 7,115 |
| 007903107 ADVANCED MICRO DEVIC | 5,601 | 6,643 |
| 580135101 MCDONALDS CORP | 8,064 | 8,117 |
| 855244109 STARBUCKS CORP COM | 6,196 | 5,658 |
| 023135106 AMAZON COM INC COM | 18,944 | 21,939 |
| 032654105 ANALOG DEVICES INC | 7,449 | 6,799 |
| 09290D101 BLACKROCK FUNDING IN | 2,750 | 9,226 |
| 43300A203 HILTON WORLDWIDE HOL | 7,417 | 8,651 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 2,564 | 2,409 |
| 512807306 LAM RESH CORP | 3,429 | 7,945 |
| 571748102 MARSH & MCLENNAN COS | 6,532 | 6,160 |
| G87052109 TE CONNECTIVITY PLC | 3,447 | 6,005 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464288281 ISHARES JP MORGAN US | AT COST | 82,367 | 78,266 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 22,774 | 25,222 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 38,943 | 38,441 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 30,463 | 25,733 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 59,377 | 115,161 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 57,734 | 52,658 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 153,758 | 144,866 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 40,452 | 39,312 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 27,337 | 27,041 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 74,621 | 75,902 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 464287242 ISHARES IBOXX $ INVE | AT COST | 40,331 | 39,210 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 53,031 | 52,426 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 35,614 | 36,983 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 109 |
| ROC ON CY SALES | 27 |
| TAX LOT BASIS ADJUSTMENT | 11 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 54 | 0 | 54 | |
| FILING FEE/STATE TAX | 29 | 0 | 29 | |
| INVESTMENT EXPENSES - ADR FEES | 10 | 10 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 28 |
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 913 | 913 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 712 | 712 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 406 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 668 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 91 | 91 | 0 |