| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 172967LP4 VR CITIGROUP INC | ||
| 06051GHX0 VR BANK OF AMERICA | ||
| 126650CX6 CVS HEALTH CORP | ||
| 38141GXH2 GOLDMAN SACHS GROUP | ||
| 31359MGK3 FED NATL MTG ASSN 6. | ||
| 912810SF6 US TREASURY BOND | ||
| 822582BT8 SHELL INTERNATIONAL | ||
| 46647PAV8 VR JPMORGAN CHASE & | ||
| 92343VDY7 VERIZON COMMUNICATIO | ||
| 29379VBU6 ENTERPRISE PRODUCTS | ||
| 61744YAK4 VR MORGAN STANLEY | ||
| 20030NCT6 COMCAST CORP | ||
| 023135BZ8 AMAZON.COM INC | ||
| 00206RMM1 AT&T INC | ||
| 912810SL3 US TREASURY BOND | ||
| 912810SX7 US TREASURY BOND 2.3 | ||
| 91282CGJ4 US TREASURY NOTE |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 101137107 BOSTON SCIENTIFIC CO | 17,115 | 35,103 |
| 34964C106 FORTUNE BRANDS INNOV | 18,116 | 18,449 |
| 21036P108 CONSTELLATION BRANDS | 17,991 | 18,785 |
| 339041105 FLEETCOR TECHNOLOGIE | ||
| 11135F101 BROADCOM INC | 16,705 | 85,317 |
| 235851102 DANAHER CORP | 20,145 | 23,414 |
| 79466L302 SALESFORCE INC | 25,651 | 34,770 |
| 169656105 CHIPOTLE MEXICAN GRI | 35,081 | 39,195 |
| 896239100 TRIMBLE INC | 11,672 | 17,665 |
| 617446448 MORGAN STANLEY | 13,202 | 25,018 |
| 81762P102 SERVICENOW INC | 20,684 | 39,224 |
| 73278L105 POOL CORPORATION | 13,762 | 13,638 |
| 67066G104 NVIDIA CORP | 64,077 | 213,924 |
| 016255101 ALIGN TECHNOLOGY INC | 28,741 | 24,396 |
| 45866F104 INTERCONTINENTAL EXC | 16,107 | 22,948 |
| 550021109 LULULEMON ATHLETICA | ||
| 92826C839 VISA INC-CLASS A SHR | 41,177 | 55,307 |
| 532457108 ELI LILLY & CO COM | 20,412 | 42,460 |
| 893641100 TRANSDIGM GROUP INC | 12,077 | 24,078 |
| 037833100 APPLE INC | 52,334 | 179,802 |
| 30303M102 META PLATFORMS INC | 51,646 | 99,537 |
| 697435105 PALO ALTO NETWORKS I | 9,470 | 32,753 |
| 92532F100 VERTEX PHARMACEUTICA | 20,932 | 24,565 |
| 64110L106 NETFLIX INC | 17,930 | 38,327 |
| 040413106 ARISTA NETWORKS INC | ||
| 983793100 XPO INC | 11,250 | 25,837 |
| 252131107 DEXCOM INC | 36,665 | 24,964 |
| 02079K107 ALPHABET INC CL C | 65,528 | 138,259 |
| 15135B101 CENTENE CORP DEL | ||
| 78409V104 S&P GLOBAL INC | 21,728 | 23,407 |
| 594918104 MICROSOFT CORP | 98,067 | 186,725 |
| 023135106 AMAZON COM INC COM | 99,434 | 144,359 |
| 90384S303 ULTA BEAUTY INC | 16,509 | 21,747 |
| 001084102 AGCO CORP COM | ||
| 518439104 ESTEE LAUDER COMPANI | ||
| 36262G101 GXO LOGISTICS INC | ||
| 09857L108 BOOKING HOLDINGS INC | 12,840 | 24,842 |
| G1151C101 ACCENTURE PLC | 16,176 | 16,182 |
| 892356106 TRACTOR SUPPLY CO CO | 16,188 | 20,163 |
| 16679L109 CHEWY INC | ||
| 278865100 ECOLAB INC | 20,437 | 22,963 |
| 46120E602 INTUITIVE SURGICAL I | 19,578 | 32,883 |
| 22160K105 COSTCO WHOLESALE COR | ||
| 679295105 OKTA INC | 24,141 | 22,222 |
| 90138F102 TWILIO INC | ||
| 127387108 CADENCE DESIGN SYSTE | 24,600 | 29,145 |
| 13646K108 CANADIAN PACIFIC KAN | 25,408 | 26,053 |
| 361ESC049 ESC GCI LIBERTY INC | ||
| 88339J105 TRADE DESK INC/THE | 17,785 | 27,972 |
| 92338C103 VERALTO CORP | ||
| 00724F101 ADOBE INC | 22,195 | 22,234 |
| 032654105 ANALOG DEVICES INC | 25,155 | 23,371 |
| 040413205 ARISTA NETWORKS INC | 14,972 | 50,402 |
| 219948106 CORPAY INC | 22,475 | 29,781 |
| 22160N109 COSTAR GROUP, INC | 21,758 | 18,041 |
| 23804L103 DATADOG INC | 34,401 | 39,438 |
| 64125C109 NEUROCRINE BIOSCIENC | 18,248 | 18,018 |
| 91324P102 UNITEDHEALTH GROUP I | 36,721 | 34,904 |
| 92537N108 VERTIV HOLDINGS LLC | 14,521 | 24,313 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 52470G734 WESTERN ASSET SMASH | |||
| 31418ECZ1 FNMA POOL #MA4587 | |||
| 31418ELY4 FNMA POOL #MA4842 | |||
| 3133KNSC8 FHLMC POOL #RA6815 | |||
| 31418EE63 FNMA POOL #MA4656 | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | |||
| 3132DWFG3 FHLMC POOL #SD8267 | |||
| 52470G742 WESTERN ASSET SMASH | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 236,169 | 247,993 |
| 3133KYWY1 FHLMC POOL RB5163 3. | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 427,092 | 515,054 |
| 31418EHJ2 FNMA POOL MA4732 4.0 | |||
| 52470G759 WESTERN ASSET SMASH | |||
| 31418D4Y5 FNMA POOL MA4438 2.5 | |||
| 3140XK2K5 FNMA POOL #FS4377 | |||
| 31418EDE7 FNMA POOL #MA4600 | |||
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 105,394 | 108,858 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 247,355 | 257,952 |
| 381430503 GOLDMAN ACTIVEBETA U | |||
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 157,361 | 150,437 |
| 464287150 ISHARES CORE S&P TOT | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 798,019 | 794,677 |
| 464288281 ISHARES JP MORGAN US | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 450,302 | 458,226 |
| 46434V613 ISHARES CORE TOTAL B | |||
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921908844 VANGUARD DIVIDEND AP | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 46435U853 ISHARES BROAD USD HI | AT COST | 160,045 | 158,197 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 238,974 | 248,159 |
| Description | Amount |
|---|---|
| TAX LOT BASIS ADJUSTMENT | 89 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 22 | 22 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 77 |
| MUTUAL FUND TIMING ADJ | 1,832 |
| PY PENDING SALES | 48 |
| PY PURCHASE OF ACCRUED INTEREST | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 5,143 | 5,143 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 5,263 | 5,263 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,603 | 1,603 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 4,621 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,992 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 736 | 736 | 0 |