| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 285512109 ELECTRONIC ARTS INC | ||
| 911312106 UNITED PARCEL SERVIC | 4,390 | 5,548 |
| 09247X101 BLACKROCK INC | ||
| 75513E101 RTX CORP | 4,230 | 6,712 |
| 532457108 ELI LILLY & CO COM | 2,647 | 10,036 |
| 87612E106 TARGET CORP | 2,188 | 3,515 |
| 594918104 MICROSOFT CORP | 2,830 | 29,927 |
| 56501R106 MANULIFE FINANCIAL C | 2,471 | 6,081 |
| 46625H100 JPMORGAN CHASE & CO | 1,901 | 11,506 |
| H84989104 TE CONNECTIVITY LTD | ||
| 907818108 UNION PACIFIC CORP | 2,269 | 5,017 |
| 192446102 COGNIZANT TECH SOLUT | 2,238 | 3,384 |
| 150870103 CELANESE CORP | 4,368 | 4,291 |
| G29183103 EATON CORP PLC | 2,217 | 6,637 |
| 654106103 NIKE INC CL B | ||
| 02079K107 ALPHABET INC CL C | 3,075 | 23,615 |
| 94106L109 WASTE MANAGEMENT INC | 2,612 | 4,843 |
| 09260D107 BLACKSTONE INC | 2,118 | 7,242 |
| 172967424 CITIGROUP INC. | 5,226 | 8,024 |
| 91324P102 UNITEDHEALTH GROUP I | 2,181 | 9,105 |
| 00287Y109 ABBVIE INC | 3,559 | 5,864 |
| 30303M102 META PLATFORMS INC | 6,626 | 17,565 |
| 89151E109 TOTALENERGIES SE -SP | 6,786 | 7,358 |
| 11135F101 BROADCOM INC | 1,801 | 16,229 |
| 883556102 THERMO FISHER SCIENT | 458 | 4,162 |
| 609207105 MONDELEZ INTERNATION | 2,616 | 3,644 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 09857L108 BOOKING HOLDINGS INC | ||
| 891160509 TORONTO DOMINION BK | ||
| 58933Y105 MERCK & CO INC NEW | 3,714 | 6,267 |
| 17275R102 CISCO SYSTEMS INC | 2,170 | 6,038 |
| 904767704 UNILEVER PLC - ADR | 4,264 | 4,649 |
| 867224107 SUNCOR ENERGY INC NE | 5,447 | 8,064 |
| 037833100 APPLE INC | 2,907 | 34,558 |
| H2906T109 GARMIN LTD | 2,448 | 5,775 |
| 512807108 LAM RESEARCH CORP CO | ||
| 92826C839 VISA INC-CLASS A SHR | 4,109 | 7,585 |
| 097023105 BOEING CO | 4,393 | 6,195 |
| 437076102 HOME DEPOT INC | 5,240 | 6,224 |
| 7591EP100 REGIONS FINL CORP NE | 3,574 | 4,210 |
| 00724F101 ADOBE INC | 4,745 | 4,447 |
| 007903107 ADVANCED MICRO DEVIC | 3,349 | 4,228 |
| 580135101 MCDONALDS CORP | 6,041 | 6,088 |
| 855244109 STARBUCKS CORP COM | 4,433 | 4,015 |
| 023135106 AMAZON COM INC COM | 14,168 | 16,235 |
| 032654105 ANALOG DEVICES INC | 5,342 | 4,887 |
| 09290D101 BLACKROCK FUNDING IN | 1,849 | 6,151 |
| 43300A203 HILTON WORLDWIDE HOL | 4,629 | 5,685 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 3,761 | 3,534 |
| 512807306 LAM RESH CORP | 1,190 | 5,056 |
| 571748102 MARSH & MCLENNAN COS | 4,505 | 4,248 |
| G87052109 TE CONNECTIVITY PLC | 2,288 | 4,146 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434V613 ISHARES CORE TOTAL B | AT COST | 39,864 | 36,748 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 15,789 | 17,389 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 27,048 | 26,805 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 27,838 | 27,062 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 106,097 | 101,067 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 40,511 | 80,296 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 20,220 | 17,251 |
| 464288281 ISHARES JP MORGAN US | AT COST | 56,994 | 54,582 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 18,850 | 18,689 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 51,566 | 52,921 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 464287242 ISHARES IBOXX $ INVE | AT COST | 28,133 | 27,351 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 37,028 | 36,606 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 24,861 | 25,816 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 74 |
| ROC ON CY SALES | 20 |
| TAX LOT BASIS ADJUSTMENT | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 7 | 7 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 2 |
| ROUNDING ADJ | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 639 | 639 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 501 | 501 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 327 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 504 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 63 | 63 | 0 |