| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 79766DQF9 SAN FRANCISCO CALIF | ||
| 802385NB6 SANTA MONICA CA CMNT | ||
| 952347M90 W CONTRA COSTA CA UN | 50,308 | 46,681 |
| 275282LM1 E SIDE CA UNION HIGH | ||
| 541772KR9 LOMPOC CA UNIF SCH | ||
| 455749BE0 INDIO CA WTR AUTH WT | ||
| 807847AX6 SCH FACS FING AUTH C | ||
| 798755EF7 SAN MARCOS CA UNIF S | ||
| 778388BH0 ROSS VALLEY CA PUBLI | ||
| 616259FT9 MOORPARK CA UNIF SCH | ||
| 757710PR3 REDONDO BEACH CA UNI | ||
| 952347US9 W CONTRA COSTA CA UN | ||
| 42215SAN1 HEALDSBURG CA WSTWTR | ||
| 757710KK3 REDONDO BEACH CALIF | ||
| 378460VZ9 GLENDALE CA UNIF SCH | ||
| 802309JU9 SANTA MARIA CA JT UN | ||
| 446231BD3 HUNTINGTON BEACH CA | ||
| 870462SX7 SWEETWATER CA UNION | ||
| 891381D85 TORRANCE CA UNIF SCH | ||
| 139708CC3 CAPISTRANO CA UNIF | ||
| 82863VAQ8 SIMI VLY CA PUBLIC | ||
| 74265L2W7 PRIV CLGS & UNIVS AU | ||
| 64763FD55 NEW ORLEANS LA | ||
| 529082EN5 LEXINGTON CNTY SC SC | ||
| 64966QGS3 NEW YORK NY | ||
| 646039YQ4 NEW JERSEY ST | ||
| 708292LE5 PENNINGTON CNTY SD | 79,393 | 83,364 |
| 052397AL0 AUSTIN TX | ||
| 791638M22 SAINT LOUIS MO ARPT | ||
| 592112VU7 MET GOVT NASHVILLE | 114,309 | 111,583 |
| 264474HA8 DULUTH MN INDEP SCH | ||
| 65830RCW7 NORTH CAROLINA ST TU | ||
| 122062Q47 BURLINGTON VT | ||
| 816699BA9 SEMINOLE CNTY FL SPL | ||
| 231634AG1 CUSHING OK EDUCTNL | ||
| 017357M76 ALLEGHENY CNTY PA SA | 132,959 | 140,950 |
| 5920982L0 MET GOVT NASHVILLE | 77,472 | 75,915 |
| 6461366Z9 NEW JERSEY ST TRANSP | 100,685 | 100,886 |
| 969872E63 WILLIAMSON CNTY TN | 114,626 | 111,339 |
| 00206RGQ9 AT&T INC | 19,746 | 19,370 |
| 023135CH7 AMAZON.COM INC | 19,063 | 18,512 |
| 036752AB9 ANTHEM INC | 39,097 | 38,913 |
| 06051GGA1 BANK OF AMERICA CORP | 38,820 | 38,550 |
| 09247XAT8 BLACKROCK INC | 30,514 | 29,376 |
| 110122DP0 BRISTOL-MYERS SQUIBB | 36,612 | 36,426 |
| 126650DM9 CVS HEALTH CORP | 27,351 | 27,183 |
| 14040HBN4 CAPITAL ONE FINANCIA | 29,503 | 29,290 |
| 20030NCT6 COMCAST CORP | 39,640 | 39,009 |
| 25389JAR7 DIGITAL REALTY TRUST | 29,338 | 29,162 |
| 254687FL5 WALT DISNEY COMPANY/ | 36,021 | 35,569 |
| 256677AP0 DOLLAR GENERAL CORP | 30,175 | 29,459 |
| 26441CBT1 DUKE ENERGY CORP | 29,295 | 28,579 |
| 29444UBE5 EQUINIX INC | 23,425 | 22,983 |
| 30303M8L9 META PLATFORMS INC | 35,613 | 35,045 |
| 377372AN7 GLAXOSMITHKLINE CAP | 34,573 | 34,138 |
| 458140CA6 INTEL CORP | 14,136 | 13,654 |
| 46625HRV4 JPMORGAN CHASE & CO | 39,050 | 38,972 |
| 494553AE0 KINDER MORGAN INC | 30,463 | 29,543 |
| 61746BEF9 MORGAN STANLEY | 39,434 | 39,271 |
| 67103HAL1 O'REILLY AUTOMOTIVE | 34,913 | 33,811 |
| 828807DC8 SIMON PROPERTY GROUP | 39,193 | 38,893 |
| 907818FU7 UNION PACIFIC CORP | 35,518 | 34,532 |
| 9128282R0 US TREASURY NOTE | 105,226 | 104,559 |
| 9128283W8 US TREASURY NOTE | 106,116 | 105,034 |
| 9128285M8 US TREASURY NOTE | 82,570 | 81,336 |
| 9128286A3 US TREASURY NOTE | 49,082 | 49,154 |
| 9128286T2 US TREASURY NOTE 2.3 | 93,711 | 92,177 |
| 9128286X3 US TREASURY NOTE | 97,070 | 97,105 |
| 912828U24 US TREASURY NOTE 2.0 | 96,176 | 95,976 |
| 91282CEV9 US TREASURY NOTE 3.2 | 77,809 | 76,338 |
| 91282CFV8 US TREASURY NOTE 4.1 | 35,320 | 34,136 |
| 91282CGP0 US TREASURY NOTE | 65,249 | 64,409 |
| 91282CGQ8 US TREASURY NOTE | 100,484 | 98,149 |
| 91282CJJ1 US TREASURY NOTE | 103,668 | 99,547 |
| 91282CJZ5 US TREASURY NOTE | 74,859 | 71,802 |
| 91282CLK5 US TREASURY NOTE | 79,147 | 77,460 |
| 927804GP3 VIRGINIA ELEC & POWE | 30,366 | 29,177 |
| 961214DW0 WESTPAC BANKING CORP | 38,995 | 38,508 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 25243Q205 DIAGEO PLC - ADR | ||
| 867224107 SUNCOR ENERGY INC NE | 23,452 | 35,965 |
| 285512109 ELECTRONIC ARTS INC | ||
| 594918104 MICROSOFT CORP | 68,899 | 135,302 |
| 87612E106 TARGET CORP | 18,335 | 15,546 |
| 512807108 LAM RESEARCH CORP CO | ||
| 11135F101 BROADCOM INC | 12,327 | 76,971 |
| 09247X101 BLACKROCK INC | ||
| 037833100 APPLE INC | 69,236 | 148,249 |
| 883556102 THERMO FISHER SCIENT | 16,686 | 19,249 |
| 150870103 CELANESE CORP | 21,894 | 13,288 |
| 654106103 NIKE INC CL B | ||
| 891160509 TORONTO DOMINION BK | ||
| 192446102 COGNIZANT TECH SOLUT | 14,475 | 15,841 |
| 89151E109 TOTALENERGIES SE -SP | 28,874 | 32,428 |
| 437076102 HOME DEPOT INC | 20,207 | 24,895 |
| 46625H100 JPMORGAN CHASE & CO | 24,434 | 55,373 |
| 02079K107 ALPHABET INC CL C | 42,575 | 106,075 |
| 58933Y105 MERCK & CO INC NEW | 23,160 | 26,462 |
| 91324P102 UNITEDHEALTH GROUP I | 28,458 | 42,492 |
| 75513E101 RTX CORP | 18,828 | 28,351 |
| 172967424 CITIGROUP INC. | 25,200 | 36,814 |
| 56501R106 MANULIFE FINANCIAL C | 13,481 | 26,687 |
| 907818108 UNION PACIFIC CORP | 21,001 | 22,120 |
| 609207105 MONDELEZ INTERNATION | 15,252 | 16,127 |
| H84989104 TE CONNECTIVITY LTD | ||
| 30303M102 META PLATFORMS INC | 25,023 | 76,702 |
| 00287Y109 ABBVIE INC | 21,620 | 26,122 |
| H2906T109 GARMIN LTD | 13,254 | 25,370 |
| G29183103 EATON CORP PLC | 12,783 | 31,196 |
| 94106L109 WASTE MANAGEMENT INC | 18,784 | 23,811 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 532457108 ELI LILLY & CO COM | 18,513 | 44,004 |
| 904767704 UNILEVER PLC - ADR | 18,187 | 21,433 |
| 097023105 BOEING CO | 25,811 | 27,435 |
| 17275R102 CISCO SYSTEMS INC | 18,627 | 24,805 |
| 911312106 UNITED PARCEL SERVIC | 33,148 | 24,337 |
| 92826C839 VISA INC-CLASS A SHR | 23,597 | 35,396 |
| 09260D107 BLACKSTONE INC | 18,928 | 33,105 |
| 7591EP100 REGIONS FINL CORP NE | 18,211 | 21,074 |
| 00724F101 ADOBE INC | 23,096 | 21,345 |
| 007903107 ADVANCED MICRO DEVIC | 14,495 | 18,722 |
| 580135101 MCDONALDS CORP | 26,678 | 27,250 |
| 855244109 STARBUCKS CORP COM | 19,983 | 18,250 |
| 023135106 AMAZON COM INC COM | 61,076 | 70,863 |
| 032654105 ANALOG DEVICES INC | 23,142 | 20,821 |
| 09290D101 BLACKROCK FUNDING IN | 16,995 | 28,703 |
| 43300A203 HILTON WORLDWIDE HOL | 22,610 | 26,693 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 16,539 | 15,420 |
| 512807306 LAM RESH CORP | 10,540 | 21,669 |
| 571748102 MARSH & MCLENNAN COS | 20,421 | 19,542 |
| G87052109 TE CONNECTIVITY PLC | 16,853 | 19,587 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 474,617 | 643,421 |
| 56064L751 MNSTY MCKY H/Y MUNI | |||
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 230,820 | 247,618 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 178,112 | 187,577 |
| 46138E784 INVESCO EMERGING MAR | AT COST | 99,693 | 91,628 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 100,130 | 98,167 |
| 77958B402 T ROWE PRICE INST FL | AT COST | 150,000 | 150,476 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 7,424 |
| ROC ON CY SALES | 67 |
| PY RETURN OF CAPITAL ADJUSTMENT | 307 |
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 31 | 31 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,381 |
| PY PURCHASE OF ACCRUED INTEREST | 10,160 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,850 | 2,850 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,275 | 2,275 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 468 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 828 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 90 | 90 | 0 |