| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 89151E109 TOTALENERGIES SE -SP | 15,306 | 18,748 |
| 883556102 THERMO FISHER SCIENT | 1,161 | 11,965 |
| 654106103 NIKE INC CL B | ||
| 512807108 LAM RESEARCH CORP CO | ||
| 150870103 CELANESE CORP | 4,440 | 6,852 |
| 172967424 CITIGROUP INC. | 11,510 | 17,386 |
| 532457108 ELI LILLY & CO COM | 2,361 | 27,020 |
| 609207105 MONDELEZ INTERNATION | 7,199 | 9,915 |
| H2906T109 GARMIN LTD | 8,263 | 17,532 |
| 56501R106 MANULIFE FINANCIAL C | 11,631 | 25,336 |
| 907818108 UNION PACIFIC CORP | 1,993 | 9,578 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 09260D107 BLACKSTONE INC | 8,830 | 25,173 |
| 91324P102 UNITEDHEALTH GROUP I | 2,662 | 27,316 |
| 891160509 TORONTO DOMINION BK | ||
| 192446102 COGNIZANT TECH SOLUT | 7,980 | 10,766 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 75513E101 RTX CORP | 12,419 | 19,904 |
| 911312106 UNITED PARCEL SERVIC | 6,947 | 11,980 |
| 037833100 APPLE INC | 4,848 | 96,412 |
| 285512109 ELECTRONIC ARTS INC | ||
| 17275R102 CISCO SYSTEMS INC | 6,016 | 19,240 |
| 87612E106 TARGET CORP | 3,825 | 8,922 |
| 46625H100 JPMORGAN CHASE & CO | 7,030 | 36,436 |
| 02079K107 ALPHABET INC CL C | 14,452 | 68,368 |
| 94106L109 WASTE MANAGEMENT INC | 7,824 | 13,722 |
| 11135F101 BROADCOM INC | 7,209 | 62,597 |
| 594918104 MICROSOFT CORP | 7,087 | 83,036 |
| 09247X101 BLACKROCK INC | ||
| 097023105 BOEING CO | 7,018 | 12,213 |
| H84989104 TE CONNECTIVITY LTD | ||
| 460690100 INTERPUBLIC GROUP CO | ||
| 92826C839 VISA INC-CLASS A SHR | 8,874 | 17,382 |
| 58933Y105 MERCK & CO INC NEW | 11,414 | 12,037 |
| G29183103 EATON CORP PLC | 7,592 | 19,248 |
| 867224107 SUNCOR ENERGY INC NE | 12,152 | 18,625 |
| 00287Y109 ABBVIE INC | 5,948 | 6,930 |
| 437076102 HOME DEPOT INC | 7,463 | 9,336 |
| 7591EP100 REGIONS FINL CORP NE | 4,595 | 5,621 |
| 00724F101 ADOBE INC | 2,770 | 2,668 |
| 007903107 ADVANCED MICRO DEVIC | 10,737 | 10,267 |
| 30303M102 META PLATFORMS INC | 14,882 | 45,670 |
| 580135101 MCDONALDS CORP | 15,494 | 15,944 |
| 855244109 STARBUCKS CORP COM | 7,425 | 7,483 |
| 904767704 UNILEVER PLC - ADR | 5,964 | 6,577 |
| 023135106 AMAZON COM INC COM | 22,417 | 26,766 |
| 032654105 ANALOG DEVICES INC | 12,438 | 11,898 |
| 09290D101 BLACKROCK FUNDING IN | 7,877 | 20,502 |
| 43300A203 HILTON WORLDWIDE HOL | 13,806 | 16,313 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 4,219 | 4,016 |
| 512807306 LAM RESH CORP | 3,617 | 13,724 |
| 571748102 MARSH & MCLENNAN COS | 6,032 | 5,947 |
| G87052109 TE CONNECTIVITY PLC | 4,410 | 9,293 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 51,069 | 66,033 |
| 592905764 MTRPLTN WST TTL RTRN | AT COST | 299,855 | 238,820 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 200,000 | 164,500 |
| 256210105 DODGE & COX INCOME F | AT COST | 67,000 | 62,494 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 50,000 | 41,270 |
| 74256W626 PRINCIPAL HIGH YIELD | AT COST | 75,888 | 75,215 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 44,186 | 36,599 |
| 464287481 ISHARES RUSSELL MID- | AT COST | 12,746 | 66,544 |
| 74256W485 PRINCIPAL PREFERRED | AT COST | 43,397 | 42,354 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 87,030 | 67,528 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 90,000 | 117,862 |
| 92646A427 VICTORY SYCAMORE EST | AT COST | 90,000 | 92,639 |
| 92828N429 VIRTUS KAR SMALL-CAP | AT COST | 90,000 | 125,073 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 208 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 15 | 0 | 15 | |
| INVESTMENT EXPENSES - ADR FEES | 18 | 18 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 110 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,770 | 1,770 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,339 | 1,339 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,447 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 14 | 14 | 0 |