| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92826C839 VISA INC-CLASS A SHR | 5,303 | 10,113 |
| 46625H100 JPMORGAN CHASE & CO | 6,566 | 16,061 |
| 02079K107 ALPHABET INC CL C | 6,845 | 30,280 |
| 904767704 UNILEVER PLC - ADR | 5,126 | 5,954 |
| 512807108 LAM RESEARCH CORP CO | ||
| 56501R106 MANULIFE FINANCIAL C | 3,742 | 8,200 |
| 911312106 UNITED PARCEL SERVIC | 6,215 | 7,062 |
| 891160509 TORONTO DOMINION BK | ||
| 91324P102 UNITEDHEALTH GROUP I | 5,316 | 12,141 |
| H2906T109 GARMIN LTD | 3,275 | 7,425 |
| 192446102 COGNIZANT TECH SOLUT | 3,648 | 4,768 |
| 150870103 CELANESE CORP | 5,455 | 3,945 |
| 907818108 UNION PACIFIC CORP | 4,150 | 6,385 |
| 609207105 MONDELEZ INTERNATION | 3,586 | 4,599 |
| 654106103 NIKE INC CL B | ||
| 172967424 CITIGROUP INC. | 8,490 | 11,403 |
| 00287Y109 ABBVIE INC | 5,124 | 7,641 |
| 594918104 MICROSOFT CORP | 7,152 | 37,935 |
| 532457108 ELI LILLY & CO COM | 1,335 | 12,352 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 25243Q205 DIAGEO PLC - ADR | ||
| 285512109 ELECTRONIC ARTS INC | ||
| 11135F101 BROADCOM INC | 2,706 | 22,488 |
| 94106L109 WASTE MANAGEMENT INC | 3,929 | 6,457 |
| 867224107 SUNCOR ENERGY INC NE | 8,452 | 10,490 |
| 75513E101 RTX CORP | 5,861 | 8,332 |
| 89151E109 TOTALENERGIES SE -SP | 8,978 | 9,156 |
| 87612E106 TARGET CORP | 3,726 | 4,596 |
| G29183103 EATON CORP PLC | 3,320 | 8,960 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 17275R102 CISCO SYSTEMS INC | 4,743 | 7,874 |
| 09260D107 BLACKSTONE INC | 2,812 | 9,828 |
| 037833100 APPLE INC | 8,583 | 43,573 |
| 09247X101 BLACKROCK INC | ||
| 097023105 BOEING CO | 7,228 | 7,965 |
| 883556102 THERMO FISHER SCIENT | 1,575 | 5,202 |
| 58933Y105 MERCK & CO INC NEW | 5,327 | 7,859 |
| H84989104 TE CONNECTIVITY LTD | ||
| 30303M102 META PLATFORMS INC | 7,341 | 22,249 |
| 7591EP100 REGIONS FINL CORP NE | 4,864 | 5,951 |
| 437076102 HOME DEPOT INC | 6,430 | 7,780 |
| 00724F101 ADOBE INC | 6,259 | 5,781 |
| 007903107 ADVANCED MICRO DEVIC | 4,749 | 5,677 |
| 580135101 MCDONALDS CORP | 7,460 | 7,537 |
| 855244109 STARBUCKS CORP COM | 5,577 | 5,110 |
| 023135106 AMAZON COM INC COM | 17,884 | 20,623 |
| 032654105 ANALOG DEVICES INC | 6,324 | 5,736 |
| 09290D101 BLACKROCK FUNDING IN | 2,713 | 7,176 |
| 43300A203 HILTON WORLDWIDE HOL | 6,346 | 7,415 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 4,787 | 4,498 |
| 512807306 LAM RESH CORP | 1,484 | 6,501 |
| 571748102 MARSH & MCLENNAN COS | 5,813 | 5,523 |
| G87052109 TE CONNECTIVITY PLC | 2,775 | 5,290 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 64,596 | 59,611 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 38,319 | 35,978 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 19,254 | 36,450 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 136,215 | 142,694 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 54,341 | 47,441 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 28,122 | 24,138 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 28,787 | 31,235 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 20,260 | 22,455 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 23,210 | 23,220 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 30,730 | 34,103 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 42,268 | 47,000 |
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 48,535 | 46,758 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 36,361 | 36,867 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 34,803 | 34,437 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 48,478 | 48,015 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 22,961 | 23,810 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 391 |
| PY RETURN OF CAPITAL ADJUSTMENT | 100 |
| TAX LOT BASIS ADJUSTMENT | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 8 | 8 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,031 |
| ROUNDING | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 826 | 826 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 639 | 639 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 22 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 364 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 77 | 77 | 0 |