| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,485 | 1,485 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833100 APPLE INC | 73,353 | 303,509 |
| 532457108 ELI LILLY & CO COM | 21,684 | 71,024 |
| 11135F101 BROADCOM INC | 41,643 | 143,973 |
| 92826C839 VISA INC-CLASS A SHR | 54,273 | 93,232 |
| 09857L108 BOOKING HOLDINGS INC | 13,259 | 39,747 |
| 02079K107 ALPHABET INC CL C | 92,813 | 233,479 |
| 594918104 MICROSOFT CORP | 119,396 | 315,282 |
| 30303M102 META PLATFORMS INC | 64,345 | 170,969 |
| 697435105 PALO ALTO NETWORKS I | 24,047 | 52,768 |
| 550021109 LULULEMON ATHLETICA | ||
| 518439104 ESTEE LAUDER COMPANI | ||
| 90138F102 TWILIO INC | ||
| 252131107 DEXCOM INC | 50,589 | 41,996 |
| 169656105 CHIPOTLE MEXICAN GRI | 59,413 | 66,209 |
| 001084102 AGCO CORP COM | ||
| 892356106 TRACTOR SUPPLY CO CO | 25,986 | 35,816 |
| 92532F100 VERTEX PHARMACEUTICA | 31,491 | 41,478 |
| 679295105 OKTA INC | 41,157 | 37,588 |
| 90384S303 ULTA BEAUTY INC | 33,399 | 36,969 |
| 45866F104 INTERCONTINENTAL EXC | 26,281 | 38,594 |
| 278865100 ECOLAB INC | 34,185 | 42,178 |
| 896239100 TRIMBLE INC | 25,273 | 30,525 |
| 36262G101 GXO LOGISTICS INC | ||
| 16679L109 CHEWY INC | ||
| 46120E602 INTUITIVE SURGICAL I | 25,894 | 55,850 |
| 79466L302 SALESFORCE INC | 29,634 | 58,508 |
| 101137107 BOSTON SCIENTIFIC CO | 32,917 | 61,988 |
| 617446448 MORGAN STANLEY | 29,461 | 42,116 |
| 67066G104 NVIDIA CORP | 94,465 | 361,240 |
| 78409V104 S&P GLOBAL INC | 29,874 | 39,344 |
| 34964C106 FORTUNE BRANDS INNOV | 25,900 | 30,134 |
| 040413106 ARISTA NETWORKS INC | ||
| 016255101 ALIGN TECHNOLOGY INC | 43,474 | 41,076 |
| 15135B101 CENTENE CORP DEL | ||
| 235851102 DANAHER CORP | 36,936 | 38,105 |
| 21036P108 CONSTELLATION BRANDS | 36,962 | 33,813 |
| G1151C101 ACCENTURE PLC | 24,434 | 27,440 |
| 64110L106 NETFLIX INC | 13,238 | 64,175 |
| 73278L105 POOL CORPORATION | 22,444 | 22,502 |
| 22160K105 COSTCO WHOLESALE COR | ||
| 339041105 FLEETCOR TECHNOLOGIE | ||
| 983793100 XPO INC | 17,822 | 43,673 |
| 81762P102 SERVICENOW INC | 26,267 | 65,727 |
| 023135106 AMAZON COM INC COM | 133,996 | 243,962 |
| 893641100 TRANSDIGM GROUP INC | 25,200 | 43,088 |
| 127387108 CADENCE DESIGN SYSTE | 37,854 | 49,275 |
| 13646K108 CANADIAN PACIFIC KAN | 47,354 | 44,073 |
| 88339J105 TRADE DESK INC/THE | 26,204 | 47,365 |
| 00724F101 ADOBE INC | 37,731 | 37,798 |
| 032654105 ANALOG DEVICES INC | 42,016 | 39,305 |
| 040413205 ARISTA NETWORKS INC | 17,634 | 84,887 |
| 219948106 CORPAY INC | 33,941 | 51,440 |
| 22160N109 COSTAR GROUP, INC | 34,710 | 30,569 |
| 23804L103 DATADOG INC | 58,287 | 66,444 |
| 64125C109 NEUROCRINE BIOSCIENC | 33,233 | 32,760 |
| 91324P102 UNITEDHEALTH GROUP I | 61,497 | 58,680 |
| 92537N108 VERTIV HOLDINGS LLC | 24,563 | 41,127 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287804 ISHARES CORE S&P SMA | |||
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 287,732 | 237,444 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 628,589 | 730,848 |
| BIT990000 BLACKSTONE REAL ESTA | AT COST | 150,000 | 189,211 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 568,066 | 627,580 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 417,018 | 487,998 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 177,824 | 167,486 |
| SWR990003 STARWOOD REIT | AT COST | 100,000 | 100,426 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 563,191 | 584,792 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 689,350 | 722,549 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 46435U853 ISHARES BROAD USD HI | AT COST | 252,536 | 249,620 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 167,251 | 156,238 |
| 922908751 VANGUARD SMALL CAP V | AT COST | 379,423 | 402,950 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 6,527 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 2,359 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 7,323 | 7,323 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,939 | 2,939 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,654 | 1,654 | 0 |