| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46625H100 JPMORGAN CHASE & CO | 3,344 | 21,574 |
| 192446102 COGNIZANT TECH SOLUT | 4,672 | 6,921 |
| 654106103 NIKE INC CL B | ||
| 883556102 THERMO FISHER SCIENT | 2,115 | 8,324 |
| 58933Y105 MERCK & CO INC NEW | 7,056 | 11,042 |
| 92826C839 VISA INC-CLASS A SHR | 8,106 | 14,538 |
| 097023105 BOEING CO | 11,703 | 11,505 |
| 285512109 ELECTRONIC ARTS INC | ||
| 532457108 ELI LILLY & CO COM | 4,342 | 20,072 |
| 87612E106 TARGET CORP | 3,584 | 6,489 |
| H84989104 TE CONNECTIVITY LTD | ||
| 594918104 MICROSOFT CORP | 4,598 | 56,060 |
| 891160509 TORONTO DOMINION BK | ||
| 150870103 CELANESE CORP | 8,301 | 7,959 |
| 172967424 CITIGROUP INC. | 10,741 | 15,063 |
| 867224107 SUNCOR ENERGY INC NE | 11,385 | 15,200 |
| 75513E101 RTX CORP | 8,674 | 12,266 |
| 17275R102 CISCO SYSTEMS INC | 4,567 | 10,952 |
| 907818108 UNION PACIFIC CORP | 4,818 | 9,350 |
| 02079K107 ALPHABET INC CL C | 6,678 | 44,753 |
| 037833100 APPLE INC | 9,239 | 63,607 |
| 94106L109 WASTE MANAGEMENT INC | 5,312 | 9,686 |
| 904767704 UNILEVER PLC - ADR | 8,379 | 9,412 |
| 89151E109 TOTALENERGIES SE -SP | 12,646 | 13,407 |
| 91324P102 UNITEDHEALTH GROUP I | 4,639 | 17,199 |
| 09247X101 BLACKROCK INC | ||
| 11135F101 BROADCOM INC | 3,595 | 30,371 |
| 609207105 MONDELEZ INTERNATION | 5,458 | 6,869 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 512807108 LAM RESEARCH CORP CO | ||
| 56501R106 MANULIFE FINANCIAL C | 5,885 | 11,424 |
| 911312106 UNITED PARCEL SERVIC | 10,180 | 10,214 |
| 00287Y109 ABBVIE INC | 7,625 | 11,551 |
| H2906T109 GARMIN LTD | 7,124 | 10,519 |
| 09260D107 BLACKSTONE INC | 6,404 | 13,449 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 30303M102 META PLATFORMS INC | 11,728 | 32,203 |
| G29183103 EATON CORP PLC | 5,305 | 12,279 |
| 437076102 HOME DEPOT INC | 8,779 | 10,892 |
| 7591EP100 REGIONS FINL CORP NE | 6,646 | 7,903 |
| 00724F101 ADOBE INC | 9,148 | 8,449 |
| 007903107 ADVANCED MICRO DEVIC | 7,426 | 8,697 |
| 580135101 MCDONALDS CORP | 10,273 | 10,436 |
| 855244109 STARBUCKS CORP COM | 8,215 | 7,483 |
| 023135106 AMAZON COM INC COM | 25,596 | 29,618 |
| 032654105 ANALOG DEVICES INC | 8,900 | 8,073 |
| 09290D101 BLACKROCK FUNDING IN | 4,024 | 12,301 |
| 43300A203 HILTON WORLDWIDE HOL | 9,087 | 10,628 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 7,009 | 6,586 |
| 512807306 LAM RESH CORP | 3,029 | 9,390 |
| 571748102 MARSH & MCLENNAN COS | 8,559 | 8,072 |
| G87052109 TE CONNECTIVITY PLC | 4,363 | 7,720 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE U.S. AG | AT COST | 189,199 | 189,343 |
| GTY995331 AGILITY MULTI-ASSET | AT COST | 25,647 | 21,354 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 35,855 | 35,369 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 47,342 | 50,243 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 37,152 | 33,267 |
| 464288281 ISHARES JP MORGAN US | AT COST | 98,899 | 102,307 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 95,341 | 99,235 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 30,372 | 32,272 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 68,428 | 68,840 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 49,721 | 51,245 |
| 921937793 VANGUARD LONG-TERM B | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 125,561 | 150,554 |
| 464287242 ISHARES IBOXX $ INVE | AT COST | 52,750 | 51,283 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 69,371 | 68,577 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 46,539 | 48,328 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 35 |
| PY RETURN OF CAPITAL ADJUSTMENT | 136 |
| TAX LOT BASIS ADJUSTMENT | 13 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 12 | 12 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 597 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,191 | 1,191 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 931 | 931 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,020 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,412 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 119 | 119 | 0 |