| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,725 | 1,725 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833100 APPLE INC | 4,635 | 25,042 |
| 46625H100 JPMORGAN CHASE & CO | 12,886 | 191,768 |
| 12572Q105 CME GROUP INC | 13,112 | 42,963 |
| 87612E106 TARGET CORP | 19,430 | 67,590 |
| 09247X101 BLACKROCK INC | ||
| 031162100 AMGEN INC | 7,675 | 28,670 |
| 002824100 ABBOTT LABS | 11,431 | 68,997 |
| 742718109 PROCTER & GAMBLE CO | 9,462 | 33,530 |
| 931142103 WALMART INC | 3,430 | 16,263 |
| 30231G102 EXXON MOBIL CORPORAT | 21,883 | 80,678 |
| 92343V104 VERIZON COMMUNICATIO | 7,597 | 19,995 |
| 75513E101 RTX CORP | 9,163 | 50,338 |
| 458140100 INTEL CORP | 7,523 | 17,744 |
| 713448108 PEPSICO INC | 1,201 | 30,412 |
| 88579Y101 3M CO | 14,528 | 32,273 |
| 00287Y109 ABBVIE INC | 8,331 | 72,857 |
| 594918104 MICROSOFT CORP | 4,282 | 295,050 |
| G1151C101 ACCENTURE PLC | 5,884 | 73,876 |
| 00206R102 AT & T INC | 3,512 | 15,074 |
| 934423104 WARNER BROS DISCOVER | ||
| 09290D101 BLACKROCK FUNDING IN | 9,931 | 30,753 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 52106N889 LAZARD EMERGING MKTS | AT COST | 10,143 | 17,083 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 42,690 | 66,288 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 39,452 | 48,637 |
| 78464A607 SPDR DOW JONES REIT | |||
| 464287499 ISHARES RUSSELL MID- | AT COST | 108,847 | 503,880 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 97,621 | 114,768 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 37,943 | 38,957 |
| 46138B103 INVESCO DB COMMODITY | AT COST | 58,766 | 60,698 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 530,000 | 527,962 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 225,000 | 224,753 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 49,923 | 50,170 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 60,000 | 62,217 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 50,005 | 52,383 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 75,000 | 80,348 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 57 | 57 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 57 | 57 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FROM PARTNERSHIP/S-CORP | 524 | 524 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM PARTNERSHIP/S-CORP | 1,698 | 1,698 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,807 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 16 | 16 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,180 | 1,180 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 989 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 224 | 224 | 0 |