| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,725 | 1,725 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 594918104 MICROSOFT CORP | 12,876 | 227,610 |
| 02079K107 ALPHABET INC CL C | 21,932 | 177,109 |
| 94106L109 WASTE MANAGEMENT INC | 21,870 | 38,340 |
| 867224107 SUNCOR ENERGY INC NE | 44,183 | 61,013 |
| 87612E106 TARGET CORP | 11,376 | 26,090 |
| 58933Y105 MERCK & CO INC NEW | 22,437 | 42,776 |
| 891160509 TORONTO DOMINION BK | ||
| 46625H100 JPMORGAN CHASE & CO | 14,440 | 94,685 |
| 89151E109 TOTALENERGIES SE -SP | 53,043 | 54,500 |
| 907818108 UNION PACIFIC CORP | 17,085 | 37,627 |
| 150870103 CELANESE CORP | 21,634 | 23,185 |
| 285512109 ELECTRONIC ARTS INC | ||
| 883556102 THERMO FISHER SCIENT | 7,336 | 31,214 |
| 904767704 UNILEVER PLC - ADR | 33,449 | 36,005 |
| 91324P102 UNITEDHEALTH GROUP I | 14,095 | 70,820 |
| 09857L108 BOOKING HOLDINGS INC | ||
| G29183103 EATON CORP PLC | 17,789 | 53,099 |
| 911312106 UNITED PARCEL SERVIC | 32,535 | 40,856 |
| 609207105 MONDELEZ INTERNATION | 19,162 | 27,177 |
| 172967424 CITIGROUP INC. | 40,901 | 61,591 |
| 56501R106 MANULIFE FINANCIAL C | 21,465 | 48,675 |
| 512807108 LAM RESEARCH CORP CO | ||
| 532457108 ELI LILLY & CO COM | 7,704 | 73,340 |
| H84989104 TE CONNECTIVITY LTD | ||
| 654106103 NIKE INC CL B | ||
| 097023105 BOEING CO | 32,932 | 46,020 |
| 037833100 APPLE INC | 4,770 | 249,168 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 09260D107 BLACKSTONE INC | 17,291 | 56,037 |
| 75513E101 RTX CORP | 31,193 | 49,760 |
| 192446102 COGNIZANT TECH SOLUT | 16,807 | 26,146 |
| 17275R102 CISCO SYSTEMS INC | 17,603 | 46,472 |
| 09247X101 BLACKROCK INC | ||
| 11135F101 BROADCOM INC | 15,777 | 128,671 |
| 92826C839 VISA INC-CLASS A SHR | 31,565 | 58,467 |
| 00287Y109 ABBVIE INC | 27,093 | 44,425 |
| 30303M102 META PLATFORMS INC | 45,765 | 127,641 |
| 437076102 HOME DEPOT INC | 35,944 | 44,734 |
| 7591EP100 REGIONS FINL CORP NE | 29,530 | 35,280 |
| 00724F101 ADOBE INC | 38,970 | 36,019 |
| 007903107 ADVANCED MICRO DEVIC | 23,737 | 30,198 |
| 580135101 MCDONALDS CORP | 40,728 | 42,034 |
| 855244109 STARBUCKS CORP COM | 31,998 | 29,200 |
| H2906T109 GARMIN LTD | 19,849 | 42,283 |
| 023135106 AMAZON COM INC COM | 102,105 | 118,471 |
| 032654105 ANALOG DEVICES INC | 38,963 | 35,056 |
| 09290D101 BLACKROCK FUNDING IN | 13,295 | 44,080 |
| 43300A203 HILTON WORLDWIDE HOL | 37,690 | 44,489 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 27,564 | 25,701 |
| 512807306 LAM RESH CORP | 7,051 | 36,837 |
| 571748102 MARSH & MCLENNAN COS | 34,405 | 32,924 |
| G87052109 TE CONNECTIVITY PLC | 20,478 | 33,598 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MIX084757 TXJEFL3/5LOPEZ LEAGU | AT COST | 1 | 20,887 |
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 134,525 | 120,568 |
| 464287242 ISHARES IBOXX $ INVE | AT COST | 320,510 | 289,536 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 171,132 | 347,590 |
| 003021714 ABERDEEN EMERG MARKE | AT COST | 225,099 | 210,366 |
| 464287481 ISHARES RUSSELL MID- | AT COST | 115,007 | 527,914 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 168,914 | 209,062 |
| 72201F516 PIMCO E/M LCL CUR & | AT COST | 211,602 | 171,807 |
| 92206C409 VANGUARD S/T CORP BO | AT COST | 392,467 | 383,731 |
| 27826A730 EATON VANCE FLOAT RA | AT COST | 149,704 | 140,509 |
| 464287648 ISHARES RUSSELL 2000 | AT COST | 105,448 | 359,775 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 578 | 578 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 578 | 578 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 122 |
| PY RETURN OF CAPITAL ADJUSTMENT | 6,439 |
| TAX LOT BASIS ADJUSTMENT | 55 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROYALTY EXPENSES | 569 | 569 | 0 | |
| ADR FEES | 52 | 52 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 4,395 | 4,395 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 332 |
| ROUNDING | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 4,993 | 4,993 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 5,185 | 5,185 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,088 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,852 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 20 | 20 | 0 |