| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 772995106 ROCKWELL CMMNTY NURS | 50 | 1 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| REC103489 LAKE MEAD RANCHEROS, | AT COST | 2,000 | 4,000 |
| REC103463 CERRO GORDO 225.95A | AT COST | 267,012 | 3,107,000 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 8,230 | 16,254 |
| 464288281 ISHARES JP MORGAN US | AT COST | 33,096 | 32,232 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 9,695 | 10,444 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 62,560 | 59,303 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 92,737 | 150,614 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 12,022 | 10,275 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 31,933 | 44,459 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 18,220 | 16,270 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 23,205 | 21,606 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 25,657 | 49,128 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 15,579 | 15,803 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 11,095 | 11,151 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 30,505 | 31,134 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 464287242 ISHARES IBOXX $ INVE | AT COST | 16,593 | 16,133 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 21,657 | 21,412 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 10,677 | 10,022 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 16,086 | 16,705 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 912 | 912 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 20 | 0 | 20 | |
| REAL ESTATE EXPENSE ON NON-REN | 643 | 0 | 0 | |
| Rent and Royalty Expense | 8,368 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,026 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 21,000 |
| MUTUAL FUND TIMING ADJ | 223 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 13,545 | 13,545 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 98 | 98 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 506 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,264 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 40 | 40 | 0 |