| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 172967424 CITIGROUP INC. | 84,107 | 126,350 |
| G29183103 EATON CORP PLC | 36,946 | 107,858 |
| 904767704 UNILEVER PLC - ADR | 71,608 | 73,710 |
| 285512109 ELECTRONIC ARTS INC | ||
| 594918104 MICROSOFT CORP | 38,283 | 463,229 |
| 609207105 MONDELEZ INTERNATION | 41,411 | 57,639 |
| H2906T109 GARMIN LTD | 38,891 | 87,661 |
| 09260D107 BLACKSTONE INC | 36,441 | 113,797 |
| 46625H100 JPMORGAN CHASE & CO | 38,761 | 191,768 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 11135F101 BROADCOM INC | 32,218 | 264,298 |
| 09247X101 BLACKROCK INC | ||
| 867224107 SUNCOR ENERGY INC NE | 88,026 | 127,021 |
| 87612E106 TARGET CORP | 19,560 | 44,609 |
| 17275R102 CISCO SYSTEMS INC | 34,389 | 95,312 |
| 89151E109 TOTALENERGIES SE -SP | 110,193 | 111,453 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 911312106 UNITED PARCEL SERVIC | 65,257 | 83,226 |
| 532457108 ELI LILLY & CO COM | 15,871 | 151,312 |
| 891160509 TORONTO DOMINION BK | ||
| 75513E101 RTX CORP | 59,990 | 101,255 |
| 56501R106 MANULIFE FINANCIAL C | 41,673 | 99,654 |
| 512807108 LAM RESEARCH CORP CO | ||
| 097023105 BOEING CO | 78,713 | 94,695 |
| 037833100 APPLE INC | 44,733 | 505,848 |
| 00287Y109 ABBVIE INC | 51,206 | 84,408 |
| 02079K107 ALPHABET INC CL C | 50,886 | 367,549 |
| 58933Y105 MERCK & CO INC NEW | 57,848 | 93,511 |
| H84989104 TE CONNECTIVITY LTD | ||
| 883556102 THERMO FISHER SCIENT | 6,218 | 57,225 |
| 907818108 UNION PACIFIC CORP | 38,146 | 76,393 |
| 92826C839 VISA INC-CLASS A SHR | 60,013 | 116,935 |
| 654106103 NIKE INC CL B | ||
| 192446102 COGNIZANT TECH SOLUT | 38,557 | 56,137 |
| 94106L109 WASTE MANAGEMENT INC | 48,738 | 79,707 |
| 150870103 CELANESE CORP | 37,709 | 47,755 |
| 91324P102 UNITEDHEALTH GROUP I | 34,386 | 146,699 |
| 30303M102 META PLATFORMS INC | 96,902 | 262,308 |
| 7591EP100 REGIONS FINL CORP NE | 63,297 | 73,970 |
| 437076102 HOME DEPOT INC | 73,246 | 89,468 |
| 00724F101 ADOBE INC | 79,836 | 73,817 |
| 007903107 ADVANCED MICRO DEVIC | 51,966 | 62,811 |
| 580135101 MCDONALDS CORP | 91,935 | 94,214 |
| 855244109 STARBUCKS CORP COM | 67,626 | 61,594 |
| 023135106 AMAZON COM INC COM | 209,901 | 243,523 |
| 032654105 ANALOG DEVICES INC | 79,106 | 71,174 |
| 09290D101 BLACKROCK FUNDING IN | 29,873 | 97,385 |
| 43300A203 HILTON WORLDWIDE HOL | 77,459 | 91,449 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 56,851 | 53,008 |
| 512807306 LAM RESH CORP | 20,108 | 75,119 |
| 571748102 MARSH & MCLENNAN COS | 69,920 | 66,909 |
| G87052109 TE CONNECTIVITY PLC | 41,899 | 60,047 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 70299PGP6 PARTNERS GROUP PRIVA | AT COST | 258,636 | 360,445 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 239,061 | 409,031 |
| 00769G188 ACADIAN EMG MRKTS PO | |||
| 74256W485 PRINCIPAL PREFERRED | AT COST | 275,000 | 240,625 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 281,520 | 232,286 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 175,000 | 228,370 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 110,933 | 278,460 |
| BIT990000 BLACKSTONE REAL ESTA | AT COST | 150,000 | 197,977 |
| SWR990003 STARWOOD REIT | AT COST | 150,000 | 153,090 |
| 00191K609 AQR MANAGED FUTURES | AT COST | 170,409 | 146,282 |
| 464285204 ISHARES GOLD TRUST E | AT COST | 91,672 | 138,628 |
| 413838574 OAKMARK INTERNATIONA | AT COST | 232,268 | 248,971 |
| 256210105 DODGE & COX INCOME F | AT COST | 1,115,000 | 1,099,004 |
| 904504479 UNDISC MGRS BEHAV VA | AT COST | 120,000 | 128,069 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 80,340 | 83,640 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 156,450 | 163,406 |
| 464287200 ISHARES CORE S & P 5 | AT COST | 102,304 | 270,793 |
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 273,418 | 242,888 |
| 90274D382 ETRACS ALERIAN INFRA | AT COST | 37,580 | 25,182 |
| 90274D374 ETRACS ALERIAN MLP I | AT COST | 38,375 | 41,191 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 639,141 | 603,203 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 275,000 | 351,483 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 158,821 | 167,571 |
| 72201W394 PIMCO CRDT OPPRT BND | AT COST | 235,000 | 224,965 |
| 921937710 VANGUARD S/C GROWTH | AT COST | 75,000 | 78,086 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 146,302 | 187,068 |
| 256206103 DODGE & COX INTL STO | AT COST | 227,000 | 235,691 |
| 92835M455 VIRTUS ALPHASIM GLBL | AT COST | 110,484 | 104,346 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 115,000 | 105,496 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 10,381 | 10,381 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 3,192 |
| ROC ON CY SALES | 195 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 106 | 106 | 0 | |
| INVESTMENT EXPENSES - PROCEEDS | 315 | 315 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 3,980 | 3,980 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 2,956 |
| COST BASIS ADJUSTMENT | 203 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 9,845 | 9,845 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 8,664 | 8,664 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 449 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 7,520 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 227 | 227 | 0 |