| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,725 | 1,725 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 7CH040252 PIEDMONT SACO LLC *C | AT COST | 27,859 | 65,805 |
| 99RE01746 COMANCHE CNTY TX SW/ | AT COST | 3,243 | 1,355 |
| 256219106 DODGE & COX STOCK FU | AT COST | 61,397 | 64,861 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 39,713 | 34,187 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 51,389 | 49,964 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 39,120 | 34,118 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 78,449 | 65,345 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 39,391 | 67,143 |
| 476313408 JENSEN QUALITY GROWT | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 39,299 | 33,107 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 187,785 | 370,811 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 25,246 | 51,769 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 89,324 | 82,098 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 60,298 | 123,243 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 44,876 | 47,030 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 206,065 | 196,662 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 39,151 | 42,928 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 69,227 | 66,876 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 49,346 | 51,077 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 48,445 | 48,072 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 68,001 | 67,351 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 33,723 | 34,969 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 33,310 | 31,266 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 84,293 | 84,238 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 503 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROYALTY EXPENSES | 67 | 67 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 286 | 286 | |
| PARTNERSHIP INCOME | 18,318 | 18,318 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,923 |
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 276 | 276 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 113 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 480 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 108 | 108 | 0 |