| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,485 | 1,485 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 20,230 | 21,176 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 23,498 | 22,850 |
| 476313408 JENSEN QUALITY GROWT | |||
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 28,262 | 57,820 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 90,329 | 172,351 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 18,083 | 15,917 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 11,979 | 24,564 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 18,189 | 30,903 |
| 256219106 DODGE & COX STOCK FU | AT COST | 28,170 | 29,505 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 17,225 | 15,165 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 40,050 | 37,373 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 36,143 | 30,126 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 93,573 | 89,528 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 17,559 | 14,778 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 17,290 | 18,958 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 31,567 | 30,463 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 23,216 | 24,030 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 22,076 | 21,857 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 30,953 | 30,657 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 15,340 | 15,907 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 15,149 | 14,220 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 39,791 | 39,750 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 263 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSE | 750 | 0 | 750 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 942 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 123 | 123 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 69 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 49 | 49 | 0 |