| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 730 | 730 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES MSCI EMERGING MKT ETF | AT COST | 33,481 | 41,025 |
| ISHARES MSCI EAFE ETF | AT COST | 63,392 | 77,122 |
| ISHARES RUSSELL 2000 ETF | AT COST | 20,369 | 78,441 |
| FEDERATED TOTAL RETURN BOND FU | AT COST | 212,066 | 183,777 |
| MATERIALS SELECT SPDR FD | AT COST | 2,325 | 6,395 |
| VANGUARD GNMA FD | AT COST | 110,463 | 94,061 |
| DODGE & COX INC FD | AT COST | 202,296 | 187,550 |
| VANGUARD INTERMEDIATE-TERM TRE | AT COST | 68,113 | 57,430 |
| UTILITIESS SELECT SECTOR SPDR | AT COST | 9,274 | 23,464 |
| ISHARES S&P PREF STK ETF | AT COST | 30,714 | 24,272 |
| FINANCIAL SELECT SECTOR SPDR | AT COST | 7,736 | 21,749 |
| BLACKROCK HIGH YIELD BOND PORT | AT COST | 24,939 | 21,006 |
| ABBOTT LABS | AT COST | 2,988 | 16,967 |
| ABBVIE INC | AT COST | 2,582 | 21,324 |
| ALPHABET INC CL A | AT COST | 2,343 | 44,296 |
| APPLE INC | AT COST | 710 | 57,597 |
| BERKSHIRE HATHAWAY INC-CL B | AT COST | 4,045 | 15,865 |
| CATERPILLAR INC | AT COST | 2,942 | 27,933 |
| CHEVRON CORPORATION | AT COST | 7,904 | 9,415 |
| CISCO SYSTEMS INC | AT COST | 8,379 | 26,640 |
| CITIGROUP INC | AT COST | 3,393 | 4,575 |
| COLGATE PALMOLIVE CO | AT COST | 5,770 | 16,364 |
| CONOCOPHILLIPS | AT COST | 7,247 | 16,462 |
| COSTCO WHOLESALE CORP | AT COST | 4,671 | 34,818 |
| DANAHER CORP | AT COST | 1,941 | 21,348 |
| DISNEY WALT CO NEW | AT COST | 5,702 | 21,045 |
| EXXONMOBIL CORP | AT COST | 11,186 | 17,211 |
| FORTIVE CORP | AT COST | 1,159 | 6,300 |
| GOLDMAN SACHS GROUP INC | AT COST | 7,536 | 25,768 |
| JOHNSON & JOHNSON | AT COST | 4,080 | 9,979 |
| JP MORGAN CHASE & CO | AT COST | 7,720 | 32,361 |
| LOWES COS INC | AT COST | 4,384 | 41,956 |
| MCDONALDS CORP | AT COST | 9,386 | 39,715 |
| MICROSOFT CORP | AT COST | 3,364 | 59,010 |
| ORACLE CORPORATION | AT COST | 4,386 | 20,830 |
| PEPSICO INC | AT COST | 3,664 | 10,796 |
| PROCTER & GAMBLE CO | AT COST | 5,009 | 15,089 |
| PRUDENTIAL FINL INC | AT COST | 8,767 | 11,853 |
| QUALCOMM INC | AT COST | 8,649 | 19,203 |
| DODGE & COX GLOBAL BOND FUND | AT COST | 30,055 | 27,396 |
| CARRIER GLOBAL CORPORATION | AT COST | 1,653 | 10,922 |
| OTIS WORLDWIDE CORP | AT COST | 2,479 | 7,409 |
| RTX CORPORATION | AT COST | 5,515 | 18,515 |
| SPDR S&P REGIONAL BANKING ETF | AT COST | 8,039 | 12,070 |
| TARGET CORP | AT COST | 9,354 | 25,549 |
| NOVARTIS AG SPONS ADR | AT COST | 6,995 | 17,029 |
| SCHLUMBERGER LTD | AT COST | 7,149 | 4,294 |
| MIDCAP SPDR TRUST SERIES 1 | AT COST | 30,170 | 138,978 |
| DODGE & COX INTL STOCK FUND | AT COST | 20,000 | 23,666 |
| FIDELITY EMERGING MKTS INDEX F | AT COST | 13,313 | 12,648 |
| FLEXSHARES MSTAR GLBL UPSTRM N | AT COST | 19,923 | 22,180 |
| DFA GLOBAL REAL ESTATE SECURIT | AT COST | 20,000 | 18,020 |
| LAZARD GLOBAL LISTED INFRASTRU | AT COST | 19,869 | 20,155 |
| UNITEDHEALTH GROUP INC | AT COST | 3,242 | 30,352 |
| US BANCORP NEW | AT COST | 7,188 | 8,370 |
| VANECK ETF TRUST AGRIBUSINESS | AT COST | 5,342 | 8,065 |
| VANGUARD REAL ESTATE ETF | AT COST | 8,414 | 13,540 |
| VERIZON COMMUNICATIONS | AT COST | 3,517 | 4,999 |
| WAL MART INC | AT COST | 6,253 | 21,142 |
| CVS HEALTH CORP | |||
| INTEL CORP | |||
| ISHARES NASDAQ BIOTECH ETF |
| Description | Amount |
|---|---|
| MF TIMING SUBTRACTION | 1,921 |
| BLACKROCK HIGH YLD BD POR COST BASIS ADJ | 9 |
| VANGUARD REAL ESTATE ETF COST BASIS ADJ | 136 |
| MUTUAL FUND ADJUSTMENT | 15 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 250 | 0 | 250 |
| Description | Amount |
|---|---|
| MF TIMING ADDITION | 1,663 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 229 | 229 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 263 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,196 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 412 | 412 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 104 | 104 | 0 |