| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 285512109 ELECTRONIC ARTS INC | ||
| 907818108 UNION PACIFIC CORP | 11,232 | 26,453 |
| 172967424 CITIGROUP INC. | 37,764 | 45,050 |
| 92826C839 VISA INC-CLASS A SHR | 24,368 | 42,349 |
| 09857L108 BOOKING HOLDINGS INC | ||
| H84989104 TE CONNECTIVITY LTD | ||
| 02079K107 ALPHABET INC CL C | 22,559 | 124,167 |
| H2906T109 GARMIN LTD | 15,526 | 30,320 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 512807108 LAM RESEARCH CORP CO | ||
| 609207105 MONDELEZ INTERNATION | 13,339 | 18,875 |
| 56501R106 MANULIFE FINANCIAL C | 16,476 | 33,505 |
| 91324P102 UNITEDHEALTH GROUP I | 11,033 | 49,068 |
| 89151E109 TOTALENERGIES SE -SP | 39,563 | 38,150 |
| 192446102 COGNIZANT TECH SOLUT | 14,013 | 18,456 |
| 17275R102 CISCO SYSTEMS INC | 13,432 | 31,554 |
| 654106103 NIKE INC CL B | ||
| 097023105 BOEING CO | 27,590 | 32,037 |
| 87612E106 TARGET CORP | 15,339 | 18,520 |
| 891160509 TORONTO DOMINION BK | ||
| 150870103 CELANESE CORP | 13,843 | 16,403 |
| 594918104 MICROSOFT CORP | 22,627 | 161,435 |
| 532457108 ELI LILLY & CO COM | 7,631 | 50,952 |
| 904767704 UNILEVER PLC - ADR | 21,912 | 25,175 |
| 09247X101 BLACKROCK INC | ||
| 867224107 SUNCOR ENERGY INC NE | 38,007 | 44,600 |
| 75513E101 RTX CORP | 27,329 | 35,295 |
| 46625H100 JPMORGAN CHASE & CO | 12,567 | 67,598 |
| 58933Y105 MERCK & CO INC NEW | 27,884 | 32,430 |
| 023135106 AMAZON COM INC COM | 79,735 | 89,292 |
| 883556102 THERMO FISHER SCIENT | 11,170 | 22,890 |
| 09260D107 BLACKSTONE INC | 14,058 | 42,070 |
| 037833100 APPLE INC | 3,043 | 176,797 |
| 11135F101 BROADCOM INC | 10,835 | 91,113 |
| 94106L109 WASTE MANAGEMENT INC | 17,651 | 27,443 |
| 911312106 UNITED PARCEL SERVIC | 25,158 | 28,499 |
| 00287Y109 ABBVIE INC | 21,628 | 30,920 |
| G29183103 EATON CORP PLC | 14,955 | 36,506 |
| 30303M102 META PLATFORMS INC | 27,179 | 90,169 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 7591EP100 REGIONS FINL CORP NE | 21,555 | 24,790 |
| 00724F101 ADOBE INC | 30,276 | 24,902 |
| 007903107 ADVANCED MICRO DEVIC | 18,395 | 23,796 |
| 437076102 HOME DEPOT INC | 26,480 | 31,119 |
| 580135101 MCDONALDS CORP | 30,985 | 31,308 |
| 855244109 STARBUCKS CORP COM | 21,388 | 20,531 |
| 032654105 ANALOG DEVICES INC | 26,401 | 24,220 |
| 09290D101 BLACKROCK FUNDING IN | 9,740 | 31,778 |
| 43300A203 HILTON WORLDWIDE HOL | 26,219 | 32,131 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 19,236 | 18,312 |
| 512807306 LAM RESH CORP | 5,153 | 27,447 |
| 571748102 MARSH & MCLENNAN COS | 22,620 | 22,303 |
| G87052109 TE CONNECTIVITY PLC | 11,978 | 22,160 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | |||
| 88019R385 TMPLTN EM MRKT SM CA | |||
| 256210105 DODGE & COX INCOME F | |||
| 00769G188 ACADIAN EMG MRKTS PO | |||
| 46647B404 JPMORGAN MID CAP VAL | |||
| 464287606 ISHARES S&P MID-CAP | AT COST | 47,693 | 90,930 |
| 74925K581 BOSTON P LNG/SHRT RE | AT COST | 126,274 | 125,062 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 37,032 | 31,360 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 65,000 | 73,736 |
| 04314H600 ARTISAN MID CAP FUND | |||
| 46653M849 JOHCM INTERNATIONAL | AT COST | 58,174 | 81,983 |
| 04314H758 ARTISAN SMALL CAP FU | |||
| 464287176 ISHARES TIPS BOND ET | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 110,000 | 98,194 |
| 922908553 VANGUARD REAL ESTATE | |||
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 41,779 | 34,703 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 42,682 | 60,409 |
| BIT990000 BLACKSTONE REAL ESTA | AT COST | 169,864 | 227,945 |
| 77957P402 T ROWE PR SHRT-TRM B | |||
| 74144Q203 T ROWE PRICE INST EM | |||
| 81369Y803 AMEX TECHNOLOGY SELE | AT COST | 25,044 | 139,512 |
| 464287226 ISHARES CORE U.S. AG | |||
| 921910501 VANGUARD INTL GRTH F | |||
| 89609H704 TRIBUTARY SMALL CO-I | |||
| 92835M414 VIRTUS ALPHASIM MGD | |||
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 210,000 | 208,281 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 100,040 | 100,139 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 490,000 | 482,905 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,089 |
| ROC ON CY SALES | 89 |
| PY RETURN OF CAPITAL ADJUSTMENT | 401 |
| TAX LOT BASIS ADJUSTMENT | 538 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 35 | 35 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 3,407 | 3,407 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,704 | 2,704 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 558 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 14 | 14 | 0 |