| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 09857L108 BOOKING HOLDINGS INC | ||
| 09260D107 BLACKSTONE INC | 3,277 | 11,207 |
| 891160509 TORONTO DOMINION BK | ||
| 02079K107 ALPHABET INC CL C | 5,933 | 36,564 |
| 91324P102 UNITEDHEALTH GROUP I | 2,059 | 14,164 |
| 512807108 LAM RESEARCH CORP CO | ||
| 532457108 ELI LILLY & CO COM | 3,091 | 15,440 |
| 11135F101 BROADCOM INC | 2,717 | 25,271 |
| 911312106 UNITED PARCEL SERVIC | 6,422 | 8,575 |
| 09247X101 BLACKROCK INC | ||
| H2906T109 GARMIN LTD | 3,752 | 8,869 |
| 46625H100 JPMORGAN CHASE & CO | 2,326 | 17,739 |
| 594918104 MICROSOFT CORP | 6,669 | 46,365 |
| 907818108 UNION PACIFIC CORP | 3,292 | 7,753 |
| 285512109 ELECTRONIC ARTS INC | ||
| 867224107 SUNCOR ENERGY INC NE | 8,506 | 12,738 |
| 94106L109 WASTE MANAGEMENT INC | 4,816 | 8,072 |
| 654106103 NIKE INC CL B | ||
| 89151E109 TOTALENERGIES SE -SP | 10,081 | 11,391 |
| 56501R106 MANULIFE FINANCIAL C | 3,822 | 9,428 |
| 17275R102 CISCO SYSTEMS INC | 2,729 | 8,762 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 192446102 COGNIZANT TECH SOLUT | 3,748 | 5,614 |
| 037833100 APPLE INC | 6,577 | 53,339 |
| 75513E101 RTX CORP | 6,114 | 10,299 |
| 609207105 MONDELEZ INTERNATION | 4,160 | 5,794 |
| 883556102 THERMO FISHER SCIENT | 1,640 | 6,763 |
| 58933Y105 MERCK & CO INC NEW | 5,759 | 9,351 |
| 097023105 BOEING CO | 6,911 | 9,558 |
| H84989104 TE CONNECTIVITY LTD | ||
| 904767704 UNILEVER PLC - ADR | 6,430 | 7,144 |
| G29183103 EATON CORP PLC | 3,436 | 10,288 |
| 150870103 CELANESE CORP | 6,620 | 6,575 |
| 172967424 CITIGROUP INC. | 8,386 | 12,459 |
| 87612E106 TARGET CORP | 2,697 | 5,407 |
| 00287Y109 ABBVIE INC | 5,944 | 9,063 |
| 92826C839 VISA INC-CLASS A SHR | 6,169 | 11,377 |
| 30303M102 META PLATFORMS INC | 10,485 | 26,933 |
| 437076102 HOME DEPOT INC | 7,335 | 8,947 |
| 7591EP100 REGIONS FINL CORP NE | 5,448 | 6,515 |
| 00724F101 ADOBE INC | 7,654 | 7,115 |
| 007903107 ADVANCED MICRO DEVIC | 5,923 | 7,247 |
| 580135101 MCDONALDS CORP | 8,864 | 8,987 |
| 855244109 STARBUCKS CORP COM | 6,950 | 6,296 |
| 023135106 AMAZON COM INC COM | 21,689 | 25,010 |
| 032654105 ANALOG DEVICES INC | 7,495 | 6,799 |
| 09290D101 BLACKROCK FUNDING IN | 2,856 | 9,226 |
| 43300A203 HILTON WORLDWIDE HOL | 7,615 | 8,898 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 5,813 | 5,461 |
| 512807306 LAM RESH CORP | 2,214 | 7,945 |
| 571748102 MARSH & MCLENNAN COS | 6,983 | 6,585 |
| G87052109 TE CONNECTIVITY PLC | 3,430 | 6,148 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 43,659 | 42,457 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 33,039 | 27,799 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 62,256 | 56,862 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 164,589 | 156,397 |
| 464288281 ISHARES JP MORGAN US | AT COST | 87,933 | 84,499 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 63,559 | 124,405 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 42,021 | 41,508 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 24,422 | 26,893 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 29,684 | 29,458 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 80,502 | 81,946 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 464287242 ISHARES IBOXX $ INVE | AT COST | 43,628 | 42,415 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 57,273 | 56,620 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 38,453 | 39,931 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 30 |
| PY RETURN OF CAPITAL ADJUSTMENT | 117 |
| TAX LOT BASIS ADJUSTMENT | 7 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 197 | 0 | 197 | |
| INVESTMENT EXPENSES - ADR FEES | 11 | 11 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 50 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 976 | 976 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 776 | 776 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 560 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 852 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 99 | 99 | 0 |