| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 730 | 730 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD TOTAL BOND MKT INDEX | AT COST | 19,491 | 17,621 |
| VANGUARD INSTITUTIONAL INDEX F | AT COST | 7,945 | 44,745 |
| VANGUARD SMALL CAP INDEX ADM | AT COST | 1,975 | 4,751 |
| VANGUARD DEVELOPED MKTS INDEX | AT COST | 17,403 | 21,934 |
| VANGUARD MID-CAP INDEX FUND | AT COST | 823 | 4,811 |
| DFA EMERGING MKTS PORTFOLIO | AT COST | 3,723 | 4,219 |
| DFA GLOBAL REAL ESTATE SEC POR | AT COST | 2,334 | 2,422 |
| FLEXSHARES MSTAR GLBL UPSTRM N | AT COST | 3,257 | 3,818 |
| FLEXSHARES STOXX GLBL BRD INFR | AT COST | 2,677 | 2,982 |
| FIDELITY INFLATION PROTECTED B | AT COST | 3,408 | 2,855 |
| DODGE & COX GLOBAL BOND FUND | AT COST | 2,373 | 2,171 |
| FEDERATED INSTITUTIONAL HIGH Y | AT COST | 4,692 | 4,396 |
| FIDELITY EMERGING MKTS INDEX F | AT COST | 3,805 | 4,033 |
| Description | Amount |
|---|---|
| MF TIMING SUBTRACTION | 81 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 50 | 0 | 50 |
| Description | Amount |
|---|---|
| MF TIMING ADDITION | 82 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 5 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 60 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 74 | 74 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 28 | 28 | 0 |