| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 9,569 | 9,569 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02005NBQ2 ALLY FINANCIAL INC | 39,692 | 39,727 |
| 023135CF1 AMAZON.COM INC | 24,637 | 24,399 |
| 037833ET3 APPLE INC | 45,458 | 44,357 |
| 06051GKE8 VR BANK OF AMERICA | ||
| 075887BF5 BECTON DICKINSON AND | ||
| 097023DG7 BOEING CO | 23,248 | 24,245 |
| 125523CP3 CIGNA CORP | 22,976 | 23,976 |
| 15089QAJ3 CELANESE US HOLDINGS | ||
| 20030NBN0 COMCAST CORP | 47,259 | 44,614 |
| 231021AU0 CUMMINS INC | 23,717 | 24,371 |
| 29444UBK1 EQUINIX INC | 23,227 | 24,341 |
| 30303M8L9 META PLATFORMS INC | 40,372 | 40,051 |
| 38141GXJ8 GOLDMAN SACHS GROUP | 52,212 | 49,822 |
| 45866FAU8 INTERCONTINENTALEXCH | 45,199 | 44,347 |
| 46647PCZ7 VR JPMORGAN CHASE & | 44,997 | 44,883 |
| 579780AR8 MCCORMICK & CO | 22,625 | 23,946 |
| 61747YEZ4 VR MORGAN STANLEY 5. | 45,167 | 45,153 |
| 693506BU0 PPG INDUSTRIES INC | 23,195 | 23,946 |
| 776743AM8 ROPER TECHNOLOGIES | 23,567 | 24,390 |
| 78016FZS6 ROYAL BANK OF CANADA | 48,306 | 49,407 |
| 808513BF1 CHARLES SCHWAB CORP | 4,951 | 4,783 |
| 842587CV7 SOUTHERN CO | 42,643 | 44,073 |
| 89115A2A9 TORONTO-DOMINION BAN | 24,778 | 24,907 |
| 9128283F5 US TREASURY NOTE | 94,246 | 94,547 |
| 9128283W8 US TREASURY NOTE | 94,145 | 95,485 |
| 912828G38 US TREASURY NOTE 2.2 | ||
| 912828J27 US TREASURY NOTE 2.0 | 48,553 | 49,858 |
| 91282CBH3 US TREASURY NOTE | 46,157 | 47,976 |
| 91282CBT7 US TREASURY NOTE | 46,635 | 47,892 |
| 91282CCJ8 US TREASURY NOTE | 46,726 | 47,575 |
| 91282CDQ1 US TREASURY NOTE 1.2 | 47,201 | 47,159 |
| 91282CHE4 US TREASURY NOTE | 97,832 | 97,810 |
| 961214FK4 WESTPAC BANKING CORP | 51,331 | 51,172 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00287Y109 ABBVIE INC | 20,572 | 32,697 |
| 00724F101 ADOBE INC | 22,860 | 21,345 |
| 007903107 ADVANCED MICRO DEVIC | 13,923 | 20,172 |
| 02079K107 ALPHABET INC CL C | 23,997 | 125,119 |
| 037833100 APPLE INC | 14,805 | 184,059 |
| 09247X101 BLACKROCK INC | ||
| 09260D107 BLACKSTONE INC | 19,363 | 50,864 |
| 097023105 BOEING CO | 18,875 | 22,479 |
| 09857L108 BOOKING HOLDINGS INC | 24,543 | 59,621 |
| 11135F101 BROADCOM INC | 18,678 | 132,149 |
| 150870103 CELANESE CORP | 18,823 | 17,787 |
| 17275R102 CISCO SYSTEMS INC | 12,079 | 30,606 |
| 172967424 CITIGROUP INC. | 29,538 | 40,193 |
| 192446102 COGNIZANT TECH SOLUT | 12,507 | 17,918 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 285512109 ELECTRONIC ARTS INC | 12,153 | 20,482 |
| 30303M102 META PLATFORMS INC | 39,485 | 96,609 |
| 437076102 HOME DEPOT INC | 27,384 | 33,453 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 46625H100 JPMORGAN CHASE & CO | 22,698 | 70,714 |
| 512807108 LAM RESEARCH CORP CO | ||
| 532457108 ELI LILLY & CO COM | 4,856 | 53,268 |
| 56501R106 MANULIFE FINANCIAL C | 18,271 | 41,643 |
| 580135101 MCDONALDS CORP | 26,500 | 27,829 |
| 58933Y105 MERCK & CO INC NEW | 22,524 | 33,525 |
| 594918104 MICROSOFT CORP | 28,786 | 165,650 |
| 609207105 MONDELEZ INTERNATION | 14,934 | 20,010 |
| 654106103 NIKE INC CL B | ||
| 75513E101 RTX CORP | 23,274 | 37,378 |
| 7591EP100 REGIONS FINL CORP NE | 20,809 | 23,967 |
| 855244109 STARBUCKS CORP COM | 22,997 | 22,630 |
| 867224107 SUNCOR ENERGY INC NE | 24,256 | 36,964 |
| 87612E106 TARGET CORP | 8,507 | 16,762 |
| 883556102 THERMO FISHER SCIENT | 6,357 | 23,410 |
| 891160509 TORONTO DOMINION BK | 23,075 | 23,159 |
| 89151E109 TOTALENERGIES SE -SP | 26,836 | 30,793 |
| 904767704 UNILEVER PLC - ADR | 24,588 | 26,025 |
| 907818108 UNION PACIFIC CORP | 9,453 | 23,944 |
| 911312106 UNITED PARCEL SERVIC | 16,042 | 20,807 |
| 91324P102 UNITEDHEALTH GROUP I | 8,185 | 48,057 |
| 92826C839 VISA INC-CLASS A SHR | 25,984 | 44,246 |
| 94106L109 WASTE MANAGEMENT INC | 16,794 | 26,838 |
| G29183103 EATON CORP PLC | 16,363 | 48,121 |
| H2906T109 GARMIN LTD | 18,751 | 43,315 |
| H84989104 TE CONNECTIVITY LTD | ||
| 09290D101 BLACKROCK FUNDING IN | 13,349 | 34,854 |
| 512807306 LAM RESH CORP | 8,032 | 31,059 |
| G87052109 TE CONNECTIVITY PLC | 13,804 | 21,588 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 33739H101 FIRST TRUST GLOBAL T | |||
| 381430107 GOLDMAN SACHS ACTIVE | |||
| 46090F100 INVESCO OPTIMUM YIEL | |||
| 464288281 ISHARES JP MORGAN US | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 147,341 | 151,102 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 120,023 | 105,669 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 152,406 | 277,337 |
| GTY995331 AGILITY MULTI-ASSET | AT COST | 76,941 | 69,421 |
| MI0324951 BRAZOS COUNTY TX MIN | AT COST | 1 | 16,378 |
| MI0324969 GRIMES COUNTY TEXAS | AT COST | 1 | 17,315 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 150,000 | 149,845 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 50,000 | 50,641 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 150,000 | 125,374 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 100,000 | 96,019 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 106,170 | 104,440 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 50,000 | 49,941 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 100,000 | 97,988 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 50,127 | 50,170 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 160,000 | 151,649 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 100,000 | 100,000 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 200,000 | 206,548 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 394 |
| COST BASIS ADJUSTMENT | 442 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 38 | 38 | 0 | |
| ROYALTY EXPENSES | 1,306 | 1,306 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 7,727 | 7,727 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 175 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 5,196 | 5,196 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,274 | 2,274 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,499 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 286 | 286 | 0 |