| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 9,670 | 0 | 0 | 7,561 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 1600 PRINCE ST #506 | 2020-01-15 | 350,000 | 35,898 | SL | 39.000000000000 | 8,976 | 8,976 | 8,976 | |
| WINDOWS | 2022-08-23 | 34,960 | 1,323 | SL | 36.250000000000 | 961 | 961 | 961 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPS ETF TR ALERIAN MLP ETF NEW | 49,123 | 49,123 |
| AT&T INC COM | 39,969 | 39,969 |
| BERKSHIRE HATHAWAY DEL CL B 350 SHS | 113,320 | 113,320 |
| CHEVRON CORP NEW COM | 73,171 | 73,171 |
| GLOBAL X FDS US INFRASTRUCTURE DEV ETF | 52,533 | 52,533 |
| ISHARES INC J P MORGAN EM HIGH YIELD BD ETF | 94,492 | 94,492 |
| ISHARES TR IBOXX USD INVT GRADE CORP BD ETF | 83,371 | 83,371 |
| J P MORGAN EXCHANGE-TRADED FD TR EQUITY PREMIUM INCOME | 310,561 | 310,561 |
| JP MORGAN EXCHANGE-TRADED FD TR EQUITY PREMIUM | 300,417 | 300,417 |
| PIMCO ETF TR ENHANCED SHORT MAT ACTIVE ETF | 171,477 | 171,477 |
| SPDR SER TR SPDR BLOOMBERG 1-3 MNTH T BILL ETF | 113,556 | 113,556 |
| T ROWE PRICE CAPITAL APPRECIATION FUND | 850,697 | 850,697 |
| VANGUARD INDEX FDS S&P 500 ETF SHS NEW | 300,925 | 300,925 |
| VANGUARD SPECIALIZED FUNDS DIVID APPRECIATION ETF SHS | 64,157 | 64,157 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1600 PRINCE ST #506 | 350,000 | 44,874 | 305,126 | 305,126 |
| WINDOWS | 34,960 | 2,284 | 32,676 | 32,676 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 6,362 | 0 | 0 | 5,362 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED DIVIDEND INCOME RECEIVABLE | 2,471 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 1,278 | 0 | 0 | 926 |
| WEBSITE DESIGN AND MAINTENANCE | 8,337 | 0 | 0 | 6,354 |
| MISC. EXPENSES | 6,488 | 0 | 0 | 2,084 |
| MARKETING | 1,981 | 0 | 0 | 1,559 |
| DUES & SUBSCRIPTIONS | 8,842 | 0 | 0 | 6,669 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 172 | 172 | 172 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENTS | 84,934 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 1,900 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACTED SERVICES | 23,804 | 0 | 0 | 8,544 |
| PAYROLL PROCESSING | 5,653 | 0 | 0 | 0 |
| INVESTMENT MANAGEMENT FEES | 19,084 | 19,084 | 19,084 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAX EXPENSE | 870 | 0 | 0 | 0 |
| PAYROLL TAX EXPENSE | 17,226 | 0 | 0 | 13,577 |
| REAL ESTATE TAX | 4,582 | 4,582 | 4,582 | 0 |