| Person Name | Explanation |
|---|---|
| Kelly Rohlfsen | Total Trustee Compensation is based on 10% of the Gross Farm Revenue and Investment Revenue and is paid in the following year. Compensation for 2024 will be paid in 2025 and will be based on 2024 revenues. All compensation is subject to review and order of the Atchison County Missouri Circuit Court. Trustee compensation for 2023 was not paid in 2024 and will be paid in 2025. Therefore no trustee compensation was paid in 2024. |
| Danny Graves | Total Trustee Compensation is based on 10% of the Gross Farm Revenue and Investment Revenue and is paid in the following year. Compensation for 2024 will be paid in 2025 and will be based on 2024 revenues. All compensation is subject to review and order of the Atchison County Missouri Circuit Court. Trustee compensation for 2023 was not paid in 2024 and will be paid in 2025. Therefore no trustee compensation was paid in 2024. |
| Dean Hicks | Total Trustee Compensation is based on 10% of the Gross Farm Revenue and Investment Revenue and is paid in the following year. Compensation for 2024 will be paid in 2025 and will be based on 2024 revenues. All compensation is subject to review and order of the Atchison County Missouri Circuit Court. Trustee compensation for 2023 was not paid in 2024 and will be paid in 2025. Therefore no trustee compensation was paid in 2024. |
| Virginia Beug Low | Total Trustee Compensation is based on 10% of the Gross Farm Revenue and Investment Revenue and is paid in the following year. Compensation for 2024 will be paid in 2025 and will be based on 2024 revenues. All compensation is subject to review and order of the Atchison County Missouri Circuit Court. Trustee compensation for 2023 was not paid in 2024 and will be paid in 2025. Therefore no trustee compensation was paid in 2024. |
| Will Johnson | Total Trustee Compensation is based on 10% of the Gross Farm Revenue and Investment Revenue and is paid in the following year. Compensation for 2024 will be paid in 2025 and will be based on 2024 revenues. All compensation is subject to review and order of the Atchison County Missouri Circuit Court. Trustee compensation for 2023 was not paid in 2024 and will be paid in 2025. Therefore no trustee compensation was paid in 2024. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Grain in Storage -- Beans | FMV | 8,590 | 8,590 |
| Grain in Storage -- Corn | FMV | 12,908 | 12,908 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Farmland in Atchison County Missouri | 300,000 | 0 | 300,000 | 9,477,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Settlement statements: prepare Annual Settlement with Trustees Report; file with Court | 1,506 | 1,506 | 0 | 0 |
| Court representation: draft and file motions judgments; communication with court; hearings | 3,268 | 0 | 0 | 3,268 |
| Tax Matters: Prepare & file 990-PF; responses to IRS; documents to MO AGs Office | 3,202 | 3,202 | 0 | 0 |
| Description | Amount |
|---|---|
| Grain in Storage 2023: $76,425 | 76,425 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Farm-related Expenses | 5,091 | 5,091 | 0 | 0 |
| Utilities -- electric | 200 | 200 | 0 | 0 |
| Insurance: Liability Property Crop | 4,737 | 4,737 | 0 | 0 |
| Post Office Box | 120 | 0 | 0 | 120 |
| Fidelity Bond | 622 | 622 | 0 | 0 |
| Office Supplies & Expenses | 206 | 206 | 0 | 0 |
| Description | Amount |
|---|---|
| Grain in Storage: $21,498; Capitalized Interest $981 | 22,479 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Appraisal of farmland | 2,300 | 2,300 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2023 990-PF Taxes | 2,566 | 2,566 | 0 | 0 |
| 2024 Real Estate Taxes -- Atchison County Missouri | 5,202 | 5,202 | 0 | 0 |