| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 18,000 | 1,800 | 16,200 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AQR LARGE CAP MULTI-STYLE R6 | FMV | 1,583,678 | 1,583,678 |
| AQR STYLE PREMIA ALTERNATIVE R6 | FMV | 941,035 | 941,035 |
| BRIDGEWAY OMNI SMALL CAP VALUE | FMV | 2,475,050 | 2,475,050 |
| DFA COMMODITY STRATEGY | FMV | 542,062 | 542,062 |
| DFA EMERGING MARKETS CORE EQUITY | FMV | 1,656,645 | 1,656,645 |
| DFA INTL CORE EQUITY | FMV | 1,187,917 | 1,187,917 |
| DFA INTL REAL ESTATE SECURITIES PORT INSTL | FMV | 323,406 | 323,406 |
| DFA INTL SMALL CAP VALUE | FMV | 368,324 | 368,324 |
| DFA INTL VALUE III | FMV | 178,137 | 178,137 |
| DFA US CORE EQUITY II | FMV | 6,263,648 | 6,263,648 |
| DFA REAL ESTATE SECS | FMV | 731,498 | 731,498 |
| CERTIFICATE OF DEPOSITS | FMV | 1,302,741 | 1,302,741 |
| DFA INTERNATIONAL VECTOR EQUITY I | FMV | 1,044,776 | 1,044,776 |
| DFA US SMALL CAP VALUE I | FMV | 2,697,750 | 2,697,750 |
| DFA WORLD EX US TARGETED | FMV | 1,155,120 | 1,155,120 |
| DFA INFLATION-PROTECTED SECURITIES I | FMV | 410,053 | 410,053 |
| CLIFFWATER CORPORATE LENDING FD CORPORATE | FMV | 547,498 | 547,498 |
| PIONEER ILS INTERVAL FD SHS BEN INT | FMV | 262,020 | 262,020 |
| STONE RIDGE TR V ALT LENDG PREM | FMV | 173,929 | 173,929 |
| DIMENSIONAL INTERNATIONAL VAL ETF | FMV | 2,210,369 | 2,210,369 |
| VANGUARD INTRMDIAT TRM TRSRY ETF | FMV | 1,502,200 | 1,502,200 |
| STONE RIDGE DIVERSIFIED ALTERNATIVES I | FMV | 733,697 | 733,697 |
| STONE RIDGE TR II RNS RSK PR INT | FMV | 327,661 | 327,661 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 200 | 0 | 200 | |
| OFFICE SUPPLIES | 165 | 0 | 165 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS ON INVESTMENTS | 1,723,049 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ASSET MANAGEMENT FEES | 49,745 | 49,745 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 25,046 | 0 | 0 | |
| FOREIGN TAXES | 20,160 | 20,160 | 0 |