| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING | 8,755 | 8,755 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| NEW COMPUTER | 2020-04-27 | 1,452 | 1,452 | 200DB | 5.0000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PNC SHORT TERM | PURCHASE | 2024-05 | 900,458 | 878,649 | 21,809 | |||||
| PNC LONG TERM | PURCHASE | 2024-05 | 776,456 | 762,494 | 13,962 | |||||
| HNB SHORT TERM | PURCHASE | 2024-04 | 248,234 | 214,594 | 33,640 | |||||
| HNB LONG TERM | PURCHASE | 2024-03 | 911,938 | 746,802 | 193 | 164,943 | ||||
| LPL SHORT TERM | PURCHASE | 2024-06 | 122,167 | 120,195 | 1,972 | |||||
| LPL LONG TERM | PURCHASE | 2024-06 | 206,506 | 191,591 | 14,915 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1,452 | 1,452 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 10,000 | 10,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK SERVICE CHARGES | 60 | 60 | ||
| BUSINESS LICENSES | 200 | 200 | ||
| BUSINESS MEALS | 3,309 | 3,309 | ||
| COMPUTER AND INTERNET | 67 | 67 | ||
| DUES AND SUBSCRIPTIONS | 1,050 | 1,050 | ||
| INSURANCE EXPENSE | 2,259 | 2,259 | ||
| OFFICE EXPENSE | 9,181 | 9,181 | ||
| OFFICE SUPPLIES | 233 | 233 | ||
| REIMBURSED EXPENSES | 7,633 | 7,633 | ||
| TRAVEL EXPENSE | 168 | 168 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PNC INCOME ALTERNATIVE INVEST | 1,626 | 1,626 | |
| DONATION INCOME | 6,440 |
| Description | Amount |
|---|---|
| HNB UNREALIZED GAIN | 163,640 |
| PNC UNREALIZED GAIN | 22,832 |
| LPL UNREALIZED GAIN | 136,482 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 179,953 | 179,953 | ||
| HNB INVESTMENT FEES | 20,777 | 20,777 | ||
| PNC INVESTMENT FEES | 12,561 | 12,561 | ||
| LPL INVESTMENT FEES | 43,381 | 43,381 | ||
| CONSULTANT INSURANCE | 5,319 | 5,319 |