| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 3,700 | 925 | 2,775 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| PART IX MINIMUM INVESTMENT RETURN LINE 1C FMV OF ALL OTHER ASSETS | FAIR MARKET VALUE OF REAL ESTATE HAS BEEN COMPUTED BASED ON A 5% EXPECTED RETURN ON INVESTMENT. NET RENTAL INCOME GENERATED FOR 2024 - $169,810 PLUS DEPRECIATION $310 = $170,120.THEREFORE $170,120 DIVIDED BY 5% = $3,402,400 FAIR MARKET VALUE AT 12/31/24. DETAILED WORKSHEET AVAILABLE UPON REQUEST. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JPMORGAN CHASE CD 07/31/30 | FMV | 155,000 | 128,945 |
| JPMORGAN CHASE CD 08/14/24 | FMV | 90,000 | 90,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 2,555 | 0 | 0 | |
| INVESTMENT EXPENSES | 1,569 | 1,569 | 0 | |
| OPERATING EXPENSES | 15,480 | 15,480 | 0 | |
| DEPRECIATION | 310 | 310 | 0 |