| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| US TREASURY BILL 02/29/2024 | 2023-03 | Purchase | 2024-01 |
US TREASURY BILL 02 29 2024 |
49,581 | 48,672 | 0 | 0 | ||
| APPLE INC | 2021-12 | Purchase | 2024-12 |
APPLE INC |
25,571 | 21,937 | 0 | 0 | ||
| BROADCOM INC | 2021-12 | Purchase | 2024-11 |
BROADCOM INC |
17,498 | 6,104 | 0 | 0 | ||
| BERKSHIRE HATHAWAY B | 2023-01 | Purchase | 2024-11 |
BERKSHIRE HATHAWAY B |
6,945 | 4,731 | 0 | 0 | ||
| BORGWARNER INC | 2021-12 | Purchase | 2024-11 |
BORGWARNER INC |
28,413 | 29,580 | 0 | 0 | ||
| DODGE & COX INCOME I | 2022-05 | Purchase | 2024-03 |
DODGE & COX INCOME I |
45,000 | 46,029 | 0 | 0 | ||
| DOW INC | 2021-12 | Purchase | 2024-03 |
DOW INC |
12,787 | 11,081 | 0 | 0 | ||
| ALPHABET INC. A | 2021-12 | Purchase | 2024-01 |
ALPHABET INC A |
20,858 | 19,595 | 0 | 0 | ||
| HARDING LOEVNER INTERNATIONAL EQ INSTL | 2021-12 | Purchase | 2024-06 |
HARDING LOEVNER INTERNATIONAL EQ INSTL |
25,124 | 27,440 | 0 | 0 | ||
| ISHARES CORE S&P MID CAP ETF | 2021-12 | Purchase | 2024-12 |
ISHARES CORE S&P MID CAP ETF |
8,049 | 6,672 | 0 | 0 | ||
| JPMORGAN HEDGED EQUITY I | 2022-01 | Purchase | 2024-12 |
JPMORGAN HEDGED EQUITY I |
7,000 | 5,554 | 0 | 0 | ||
| MICROSOFT CORP | 2021-12 | Purchase | 2024-01 |
MICROSOFT CORP |
8,234 | 6,821 | 0 | 0 | ||
| PAYPAL HLDGS INC | 2021-12 | Purchase | 2024-01 |
PAYPAL HLDGS INC |
14,772 | 20,131 | 0 | 0 | ||
| TJX COS INC NEW | 2023-03 | Purchase | 2024-12 |
TJX COS INC NEW |
6,279 | 3,857 | 0 | 0 | ||
| TRANE TECHNOLOGIES P | 2021-12 | Purchase | 2024-11 |
TRANE TECHNOLOGIES P |
24,527 | 14,684 | 0 | 0 | ||
| WILLIAMS COS INC | 2023-01 | Purchase | 2024-11 |
WILLIAMS COS INC |
17,457 | 10,123 | 0 | 0 | ||
| WALMART INC | 2021-12 | Purchase | 2024-12 |
WALMART INC |
20,416 | 10,949 | 0 | 0 | ||
| JPMORGAN ULTRA SHORT INCOME ETF | 2021-12 | Purchase | 2024-03 |
JPMORGAN ULTRA SHORT INCOME ETF |
107,518 | 107,275 | 0 | 0 | ||
| PNC FINL SVCS GROUP 3.5% 01/23/2024 CALLABLE | 2023-03 | Purchase | 2024-01 |
PNC FINL SVCS GROUP 35 01 23 2024 CALLABLE |
50,000 | 50,000 | 0 | 0 | ||
| US TREASURY 0.75% 11/15/2024 | 2022-09 | Purchase | 2024-11 |
US TREASURY 075 11 15 2024 |
100,000 | 100,000 | 0 | 0 | ||
| US TREASURY 3% 07/31/2024 | 2023-08 | Purchase | 2024-07 |
US TREASURY 3 07 31 2024 |
100,000 | 100,000 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | 33,008 | 33,933 |
| ABBVIE INC | 15,869 | 20,436 |
| ADOBE INC | 20,894 | 22,234 |
| AIR PRODS & CHEMS INC | 22,928 | 27,554 |
| ALPHABET INC | 41,791 | 81,399 |
| AMGEN INC. | 29,706 | 32,580 |
| AUTO DATA PROCESSING | 30,247 | 38,055 |
| BERKSHIRE HATHAWAY | 31,936 | 49,861 |
| BORG WARNER INC | 0 | 0 |
| BROADCOM INC | 21,976 | 93,895 |
| Charles Schwab Corp | 22,869 | 31,084 |
| CITIZENS FINL GROUP INC | 24,267 | 29,757 |
| CVS HEALTH CORP | 31,232 | 14,589 |
| DIAGO PLC | 26,997 | 20,341 |
| DOW INC | 0 | 0 |
| EOG RESOURCES INC | 22,625 | 22,064 |
| FISERV INC | 22,446 | 45,192 |
| JP MORGAN CHASE & CO | 31,672 | 58,729 |
| KEURIG DR PEPPER INC | 21,392 | 20,557 |
| MERCK & CO INC | 30,886 | 32,331 |
| NEXTERA ENERGY INC | 22,082 | 27,242 |
| NORTHROP GRUMMAN CORP | 25,302 | 25,811 |
| PAYPAL HOLDINGS INCORPORATED | 0 | 0 |
| T ROWE PRICE GROUP | 19,829 | 19,225 |
| QUALCOMM INC | 42,167 | 47,622 |
| THERMO FISHER SCNTFC | 32,274 | 31,214 |
| TJX COMPANIES INC | 26,409 | 45,908 |
| TRANE TECHNOLOGIES PLC | 24,009 | 53,556 |
| VERIZON COMMUNICATION | 30,127 | 32,392 |
| ACCENTURE PLC | 23,477 | 26,384 |
| APPLE INC | 79,200 | 132,723 |
| COMCAST CORP | 32,683 | 29,649 |
| HOME DEPOT INC | 32,191 | 38,899 |
| MICROSOFT CORP | 75,876 | 120,128 |
| PALP ALTO NETWORKS INC | 15,529 | 20,016 |
| SHELL PLC | 24,136 | 28,193 |
| TARGET CORP | 27,040 | 20,953 |
| UNITED PARCEL SRVC | 38,452 | 27,742 |
| WILLIAMS COS INC | 34,151 | 61,967 |
| WALMART INC | 25,667 | 47,885 |
| VISA INC | 18,792 | 28,443 |
| ILLINOIS TOOL WORKS | 23,037 | 27,891 |
| JOHNSON & JOHNSON | 20,381 | 18,077 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| US Treasury | AT COST | 74,204 | 74,628 |
| THE CHARLES SCHW | AT COST | 48,167 | 49,813 |
| EVERGY METRO IN | AT COST | 48,407 | 49,631 |
| CISCO SYSTEMS IN | AT COST | 49,726 | 50,315 |
| VANGUARD SHORT-TERM INVE | AT COST | 142,280 | 144,525 |
| FIDELITY REAL ESTATE INC | AT COST | 131,945 | 131,892 |
| GATEWAY Y | AT COST | 133,920 | 161,921 |
| GOLDMAN SACHS GQG PTNRS | AT COST | 91,382 | 107,879 |
| GOLDMAN SACHS INTL SM CP | AT COST | 78,713 | 85,094 |
| GQC PARTNERS EMERGING MA | AT COST | 141,945 | 158,397 |
| JP MORGAN HEDGED EQUITY 1 | AT COST | 57,985 | 70,675 |
| JP MORGAN HEDGED EQUITY 2 | AT COST | 77,694 | 95,193 |
| JP MORGAN HEDGED EQUITY 3 | AT COST | 58,220 | 79,834 |
| LAZARD INTERNATIONAL STR | AT COST | 57,410 | 50,384 |
| MFS INTERNATIONAL EQUITY | AT COST | 25,075 | 23,921 |
| NATIXIS VAUGHAN NELSON S | AT COST | 42,220 | 44,420 |
| ISHARES CORE S&P MID CAP | AT COST | 197,632 | 244,878 |
| SCHWAB FUNDAMENTAL US | AT COST | 67,787 | 84,051 |
| VICTORY II VCRYSRS | AT COST | 149,444 | 148,681 |
| VICTORY II VICTORYSHARES | AT COST | 75,555 | 75,300 |
| W.P. CAREY INC | AT COST | 16,710 | 13,348 |
| HARDING LOEVNER INTERNAT | AT COST | 0 | 0 |
| JP MORGAN ULTRA SHORT | AT COST | 0 | 0 |
| PNC FINL SVCS GRO | AT COST | 0 | 0 |
| US TREASUR NT | AT COST | 0 | 0 |
| US TREASUR NT | AT COST | 0 | 0 |
| US TREASURY BILL24 | AT COST | 0 | 0 |
| US Treasury | AT COST | 97,521 | 99,668 |
| PRIVATE EXPORT F | AT COST | 24,815 | 24,860 |
| DODGE & COX INCOME | AT COST | 214,208 | 219,757 |
| CROWN CASTLE INTL CO | AT COST | 38,250 | 28,136 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Katz Teller Brant & Hild | 1,072 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LLC ownership interest | 0 | 1,100,000 | 1,100,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax 990 filing fee | 171 | 0 | 0 | 0 |
| Federal Express | 62 | 0 | 0 | 0 |
| Description | Amount |
|---|---|
| Distribution from Trust | 1,011,627 |