| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PLANNING AND PREPARATION | 35,000 | 17,500 | 17,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STOCK HELD THROUGH FIDELITY 0691 | 167,178 | 244,453 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ROBERT CAPITAL MANAGEMENT LLC | FMV | 1,476,547 | 2,840,896 |
| CALIXTO GLOBAL OFFSHORE FUND LTD. | FMV | 123,525 | 237,442 |
| CARSAVER INC | FMV | 125,000 | 124,979 |
| DCM HPS SLF FUND LLC | FMV | 111,973 | 98,195 |
| DCM BDS II FUND, LLC | FMV | 43,413 | 39,305 |
| DCM NMG FUND II LLC (DCM NEW MOUNTAIN GUARDIAN II) | FMV | 159,110 | 161,781 |
| DCM BAIN BDC FUND, LLC | FMV | 27,378 | 2,630 |
| BLACKSTONE STRATEGIC OPPORTUNITY OFFSHORE FUND LTD | FMV | 2,688 | 10,064 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN (LOSS) THROUGH PASSTHROUGHS | 210 |
| TAX BASIS ADJUSTMENT | 7,638 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL FEES | 2,277 | 0 | 2,277 | |
| INSURANCE PREMIUMS PAYROLL | 194 | 0 | 194 | |
| WORK COMP PREMIUMS | 342 | 0 | 342 | |
| ADVISORY FEE | 12,667 | 12,667 | 0 | |
| BANK FEES | 130 | 130 | 0 | |
| INSURNACE EXPENSE | 499 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM PASSTHROUGH - ROBERT CAPITAL MANAGEMENT LLC | 213,901 | 213,901 | 213,901 |
| FROM PASSTHROUGH - DCM BAIN BDC FUND LLC | 11,357 | 11,357 | 11,357 |
| FROM PASSTHROUGH - DCM BDS II FUND, LLC | -414 | -414 | -414 |
| FROM PASSTHROUGH - DCM HPS SLF FUND LLC | 566 | 566 | 566 |
| FROM PASSTHROUGH - DCM NMG FUND II LLC | 13,640 | 13,640 | 13,640 |
| FROM PASSTHROUGH - BLACKSTONE STRATEGIC OPPORTUNITY OFFSHORE FUND LTD | 831 | 831 | 831 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 7,374 | 0 | 7,374 | |
| NY STATE TAX | 16,000 | 0 | 0 | |
| FEDERAL EXCISE TAX | 107,000 | 0 | 0 | |
| NYS CHAR 500 | 250 | 0 | 0 |