| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 800 | 400 | 400 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 0075W0510 WESTWOOD EMERGING MK | 0 | 0 | |
| 00766Y513 CHAMPLAIN MID CAP FU | 20,578 | 24,252 | 35,937 |
| 04314H592 ARTISAN DEVELOPING W | 0 | 0 | |
| 04314H717 ARTISAN HIGH INCOME- | 0 | 0 | |
| 09252M743 BLACKROCK TOTAL RETU | 132,986 | 143,122 | 124,137 |
| XXX-XX-XXXX OAKMARK INTL SM CAP- | 0 | 0 | |
| 41664T610 HARTFORD FLOATING RA | 0 | 0 | |
| 46641U861 JPM OPPORT EQ LNG/SH | 0 | 0 | |
| 55273E848 MFS INTERNATIONAL GR | 0 | 0 | |
| 722005816 PIMCO INV GRD CRD BN | 0 | 0 | |
| XXX-XX-XXXX TWEEDY BROWNE INTL V | 25,520 | 0 | 0 |
| XXX-XX-XXXX VANGUARD S/T INVEST | 0 | 0 | |
| XXX-XX-XXXX VANGUARD INST INDEX- | 91,016 | 130,701 | 374,610 |
| XXX-XX-XXXX VANGUARD EXT MKT IND | 0 | 0 | |
| 00770G847 JOHCM INTERNATIONAL | 0 | 0 | |
| 03463K406 ANGEL OAK MULTI-STR | 25,833 | 28,333 | 26,674 |
| 04314H568 ARTISAN HIGH INCOME- | 29,395 | 32,029 | 30,795 |
| 04314H576 ARTISAN INTL SM/MID- | 15,667 | 16,450 | 21,433 |
| 09260C307 BLCKRCK SYST MULTI-S | 25,951 | 30,500 | 30,282 |
| XXX-XX-XXXX DODGE & COX INCOME | 0 | 0 | |
| 46434G103 ISHARES CORE MSCI EM | 0 | 0 | |
| 56063N733 NYLI MACKAY US INFRA | 81,429 | 89,636 | 78,661 |
| 89832P705 INFINITY Q DIVERS AL | 15,297 | 8,313 | 48 |
| XXX-XX-XXXX VANGUARD DEV MKT IND | 0 | 0 | |
| 31761R211 VULCAN VALUE PART SM | 0 | 0 | |
| 41664T255 HARTFORD TTL RTRN BN | 91,381 | 100,014 | 85,204 |
| 46653M849 JOHCM INTERNATIONAL | 0 | 0 | |
| 56063U521 MNSTY MCKY H/Y MUNI | 0 | 0 | |
| 56166Y511 NUANCE MID CAP VALUE | 34,950 | 0 | 0 |
| 72202E682 PIMCO PREFER & CAPIT | 0 | 0 | |
| 81580H639 SEGALL BRY & HAM S/C | 36,991 | 0 | 0 |
| XXX-XX-XXXX VANGUARD REAL ESTATE | 0 | 0 | |
| XXX-XX-XXXX ISHARES 1-3 YEAR TRE | 47,273 | 52,843 | 52,959 |
| 56064L520 NYLI CAND EMR MRKT E | 19,830 | 0 | 0 |
| 56064L751 MNSTY MCKY H/Y MUNI | 0 | 0 | |
| XXX-XX-XXXX T ROWE PR DIVIDEND G | 49,400 | 0 | 0 |
| 78463X541 SPDR S&P GL NAT RESO | 25,066 | 0 | 0 |
| XXX-XX-XXXX VANGUARD S/C VAL IND | 23,004 | 22,124 | 25,935 |
| XXX-XX-XXXX DODGE & COX EMR MRK | 17,756 | 16,898 | 18,578 |
| XXX-XX-XXXX FIDELITY EMERGING MA | 31,769 | 0 | 0 |
| 37954Y673 GLOBAL X US INFRASTR | 35,905 | 58,410 | 72,293 |
| 38147N293 GLDMN SCHS GQG PRT I | 24,485 | 25,039 | 26,488 |
| XXX-XX-XXXX ISHARES 7-10 YEAR TR | 46,604 | 0 | 0 |
| 46434G822 ISHARES MSCI JAPAN E | 28,631 | 53,562 | 55,760 |
| 64128R608 NEUBERGER BERM LNG S | 13,321 | 18,848 | 21,113 |
| XXX-XX-XXXX STONE RIDGE H/Y REIN | 28,099 | 56,488 | 57,175 |
| XXX-XX-XXXX AVANTIS EMERGING MAR | 40,053 | 36,861 | |
| XXX-XX-XXXX MFS INSTL INTL EQUIT | 28,386 | 26,334 | |
| XXX-XX-XXXX MADISON MID CAP FUND | 52,250 | 50,400 | |
| 63872R376 NATIXIS VGHN NLSN S/ | 39,178 | 38,991 | |
| 990055CS2 INFINITY Q DIVERSIFI | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| COST BASIS ADJSUTMENT | 636 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CUSTODIAN & MANAGEMENT FEES (A | 12,029 | 12,029 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 320 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 326 | 326 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 63 | 63 | 0 |