| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 100 | 50 | 50 | |
| TAX PREPARATION FEE (NON-ALLOC | 1,025 | 513 | 513 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BMW BANK CD .7% 10/22/2024 | ||
| GOLDMAN SACHS BK USA CD 3.15% | ||
| SALLIE MAE CD 4.9% 12/08/2025 | 20,084 | 20,144 |
| SYNCHRONY BK RETAIL CD 4.4% SY | 29,977 | 30,052 |
| SYNCHRONY BK RETAIL CD 3.3% 07 | ||
| WELLS FARGO BANK NATL ASSN CD | 26,962 | 26,999 |
| ALLIANT CR UN CHICAGO ILL CD 5 | 13,011 | 13,124 |
| FLAGSTAR BK NATL ASSN CD 4.85% | 29,999 | 30,229 |
| THE JEFFERSON BANK CD 4.8% | 40,000 | 40,003 |
| TRUSTONE FINL CR UN PLYMOUTH C | 34,890 | 34,975 |
| Description | Amount |
|---|---|
| 2024 TAXABLE INCOME POSTED IN 2025 | 28 |
| AMORTIZATION ADJUSTMENTS | 113 |
| ACCRETION ADJUSTMENTS | 371 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 7 | 3 | 3 | |
| OTHER NON-ALLOCABLE EXPENSE - | 7 | 3 | 3 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BMW BANK CD .7% 10/22/2024 | 299 | 299 | |
| SYNCHRONY BK RETAIL CD 3.3% 07/29/2024 | 692 | 692 | |
| TRUSTONE FINL CR UN PLYMOUTH CD 4% 10/15 | 9 | 9 |
| Description | Amount |
|---|---|
| 2024 TAXABLE INCOME POSTED IN 2023 | 83 |
| ROUNDING | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 41 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 44 | 0 | 0 |