| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,675 | 0 | 3,675 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GNMA FUND ADMIRAL SHARES | 1,636,122 | 1,425,347 |
| INTER-TERM BOND INDEX ADM | 1,699,572 | 1,509,215 |
| INTER-TERM INVEST-GR ADM | 1,817,995 | 1,602,798 |
| PIMCO INVESTMENT GRADE CORP BOND INSTL CL | 1,886,003 | 1,628,895 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DIVIDEND GROWTH FUND | 1,504,084 | 1,958,302 |
| EMERGING MKTS STK INDX ADM | 752,790 | 844,879 |
| MID-CAP INDEX FUND ADM | 1,120,195 | 2,049,805 |
| SMALL-CAP INDEX FUND ADM | 1,193,359 | 2,093,938 |
| VALUE INDEX FUND ADM | 1,184,639 | 2,006,205 |
| 500 INDEX FUND ADM | 914,242 | 2,156,041 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ELDRIDGE CONVENIENCE CENTRE LC | AT COST | 329,351 | 281,358 |
| DULCET LLC | AT COST | 21,255 | 21,488 |
| REAL ESTATE - LAND | AT COST | 6,654,088 | 8,455,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEE | 20 | 0 | 0 | |
| SAFE DEPOSIT BOX | 90 | 0 | 0 | |
| INSURANCE | 2,070 | 2,070 | 0 | |
| REPAIRS AND MAINTENANCE | 7,000 | 7,000 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ELDRIDGE CONVENIENCE CENTRE LLC - K-1 | 22,961 | 22,961 | 22,961 |
| DULCET LLC - K-1 | -176 | -176 | -176 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMIN FEE - COMMUNITY FOUNDATION OF MUSCATINE | 30,000 | 0 | 30,000 | |
| MANAGEMENT FEE | 11,154 | 11,154 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 18,000 | 0 | 0 | |
| REAL ESTATE TAXES | 21,934 | 21,934 | 0 |