| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 05569M509 BNY MELLON MID CAP S | |||
| 05569M830 BNY MELLON BOND FD C | AT COST | 379,187 | 333,441 |
| 05588L888 BNYM YLD ENHAN STRAT | AT COST | 83,490 | 76,590 |
| 38145N220 GOLDMAN SACHS ABS RE | AT COST | 21,494 | 22,886 |
| 05569M806 BNY MELLON SMALL CAP | |||
| 464287168 ISHARES DJ SELECT DI | AT COST | 27,070 | 29,803 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 23,247 | 25,770 |
| 05588F709 BNYM GLBL RL EST SEC | AT COST | 12,948 | 10,793 |
| 31618H283 FIDELITY ADV INTL SM | AT COST | 13,501 | 12,770 |
| 05587N794 BNYM GLBL RL RTRN -Y | |||
| 367829884 GATEWAY TR | AT COST | 21,056 | 25,690 |
| 464287507 ISHARES TR S&P MIDCA | AT COST | 30,090 | 36,888 |
| 464287804 ISHARES TR S & P SMA | AT COST | 10,805 | 12,213 |
| 464287200 ISHARES S&P 500 INDE | AT COST | 214,683 | 306,702 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 34,381 | 36,264 |
| 46434G764 ISHARES MSCI EMERGIN | AT COST | 16,282 | 17,966 |
| 00766Y513 CHAMPLAIN MID CAP FU | AT COST | 36,930 | 36,285 |
| 00771X419 G Q G PART EMERG MKT | AT COST | 18,719 | 17,971 |
| 05587K857 BNYM INTL STCK-Y | AT COST | 39,587 | 36,144 |
| 464287457 ISHARES 1-3 YEAR TRE | AT COST | 17,376 | 17,544 |
| 64122Q705 NEUBERGER BERMAN INT | AT COST | 17,505 | 18,427 |
| 74925K581 BOSTON P LNG/SHRT RE | AT COST | 21,723 | 22,050 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 45 | 45 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 45 | 45 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 60 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 4,250 | 0 | 4,250 | |
| OTHER NON-ALLOCABLE EXPENSE - | 400 | 0 | 400 | |
| STATE INCOME TAXES - PRINCIPAL | 35 | 0 | 35 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 225 | 225 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 363 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 576 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 83 | 83 | 0 |