| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287432 ISHARES 20+ YEAR TRE | ||
| 83002G702 SIX CIRCLES GLOBAL B | 311,108 | 277,007 |
| 83002G884 SIX CIRCLES CREDIT O | 289,259 | 290,356 |
| 92206C771 VANGUARD MORTGAGE-BA | 217,641 | 215,365 |
| 921937835 VANGUARD TOTAL BOND | ||
| 92203J407 VANGUARD TOTAL INTL | 138,763 | 139,793 |
| 92206C870 VANGUARD INT-TERM CO | 71,051 | 72,243 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 101137107 BOSTON SCIENTIFIC CO | 1,217 | 5,270 |
| 110122108 BRISTOL-MYERS SQUIBB | 4,429 | 4,185 |
| 438516106 HONEYWELL INTERNATIO | 411 | 2,485 |
| 532457108 ELI LILLY & CO | 291 | 3,088 |
| 548661107 LOWE'S COS INC | 191 | 2,468 |
| 594918104 MICROSOFT CORP | 1,053 | 24,869 |
| 609207105 MONDELEZ INTERNATION | 1,306 | 2,628 |
| 617446448 MORGAN STANLEY | 945 | 5,783 |
| 713448108 PEPSICO INC | 2,843 | 3,802 |
| 723787107 PIONEER NATURAL RESO | ||
| 882508104 TEXAS INSTRUMENTS IN | 1,221 | 4,500 |
| 949746101 WELLS FARGO & CO | 2,691 | 5,900 |
| 02079K107 ALPHABET INC-CL C | 954 | 12,759 |
| 02079K305 ALPHABET INC-CL A | ||
| 09062X103 BIOGEN INC | ||
| 30303M102 META PLATFORMS INC-C | 2,395 | 15,223 |
| 57636Q104 MASTERCARD INC - A | 1,401 | 10,005 |
| 65339F101 NEXTERA ENERGY INC | 2,050 | 3,441 |
| 78462F103 SPDR S&P 500 ETF TRU | 593,087 | 1,913,551 |
| 91324P102 UNITEDHEALTH GROUP I | 676 | 9,105 |
| 94106B101 WASTE CONNECTIONS IN | 851 | 2,917 |
| 023135106 AMAZON.COM INC | 1,535 | 18,429 |
| 032654105 ANALOG DEVICES INC | ||
| 037833100 APPLE INC | 3,255 | 22,788 |
| 060505104 BANK OF AMERICA CORP | 813 | 4,659 |
| 46432F842 ISHARES CORE MSCI EA | 146,811 | 168,672 |
| 655844108 NORFOLK SOUTHERN COR | 1,846 | 3,521 |
| 67066G104 NVIDIA CORP | 1,782 | 25,515 |
| 025816109 AMERICAN EXPRESS CO | 1,521 | 4,452 |
| 315911750 FIDELITY 500 INDEX F | 508,589 | 917,800 |
| 83002G306 SIX CIRCLES US UNCON | 590,679 | 964,559 |
| 83002G405 SIX CIRCLES INTL UNC | 553,539 | 597,173 |
| 00287Y109 ABBVIE INC | 2,283 | 5,686 |
| 337738108 FISERV INC | 3,788 | 5,546 |
| 580135101 MCDONALD'S CORP | 4,503 | 5,508 |
| N6596X109 NXP SEMICONDUCTORS N | 1,743 | 3,326 |
| 007903107 ADVANCED MICRO DEVIC | ||
| 09857L108 BOOKING HOLDINGS INC | 1,615 | 4,968 |
| 461202103 INTUIT INC | ||
| 518439104 ESTEE LAUDER COMPANI | ||
| 883556102 THERMO FISHER SCIENT | 2,093 | 2,601 |
| N07059210 ASML HOLDING NV-NY R | 1,248 | 2,079 |
| 20825C104 CONOCOPHILLIPS | 2,923 | 4,760 |
| 22160K105 COSTCO WHOLESALE COR | 1,953 | 3,665 |
| 244199105 DEERE & CO | ||
| 363576109 ARTHUR J GALLAGHER & | 1,820 | 3,690 |
| 43300A203 HILTON WORLDWIDE HOL | 1,894 | 3,707 |
| 45687V106 INGERSOLL RAND INC | 1,502 | 2,804 |
| 46120E602 INTUITIVE SURGICAL I | 1,772 | 3,132 |
| 46641Q191 JPMORGAN BETABUILDER | ||
| 46641Q217 JPMORGAN BETABUILDER | 194,006 | 211,327 |
| 46641Q225 JPMORGAN BETABUILDER | 99,920 | 146,615 |
| 46641Q233 JPMORGAN BETABUILDER | 122,703 | 119,681 |
| 679580100 OLD DOMINION FREIGHT | 2,109 | 2,646 |
| 75886F107 REGENERON PHARMACEUT | 1,557 | 2,137 |
| G29183103 EATON CORP PLC | 1,834 | 4,646 |
| 30231G102 EXXON MOBIL CORP | 5,331 | 7,745 |
| 315911727 FIDELITY INTL INDX-I | 45,002 | 52,000 |
| 61174X109 MONSTER BEVERAGE COR | 1,459 | 1,734 |
| 743315103 PROGRESSIVE CORP | 3,051 | 6,230 |
| 78409V104 S&P GLOBAL INC | 2,484 | 3,486 |
| 872590104 T-MOBILE US INC | ||
| 573284106 MARTIN MARIETTA MATE | 3,353 | 4,132 |
| 842587107 THE SOUTHERN COMPANY | 4,331 | 4,857 |
| 863667101 STRYKER CORP | 2,659 | 3,240 |
| 872540109 TJX COMPANIES INC | 1,856 | 2,779 |
| G54950103 LINDE PLC | 1,899 | 5,024 |
| 11135F101 BROADCOM INC | 5,226 | 5,100 |
| 127387108 CADENCE DESIGN SYS I | 2,145 | 2,103 |
| 254687106 WALT DISNEY CO/THE | 3,439 | 3,341 |
| 68902V107 OTIS WORLDWIDE CORP | 4,006 | 3,612 |
| 79466L302 SALESFORCE INC | 5,169 | 6,018 |
| 824348106 SHERWIN-WILLIAMS CO/ | 1,902 | 1,700 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HFGAPBWF1 JPM ACCESS MULTI-STR | AT COST | 794,128 | 756,697 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX 900 J L STANLEY SVY | 0 | 1 | |
| XXX-XX-XXXX 480 JL STANLEY SVY H | 0 | 1 | |
| XXX-XX-XXXX 17.02AC GCH S/D HARR | 0 | 1 | |
| XXX-XX-XXXX 5AC A RICHEY GCH S/D | 0 | 1 | |
| XXX-XX-XXXX 6.2 A RICHEY GCH S/D | 0 | 1 | |
| XXX-XX-XXXX A RICHEY SVY HARRIS | 0 | 1 | |
| XXX-XX-XXXX 34AC A RICHEY GCH SD | 0 | 1 | |
| XXX-XX-XXXX WT DOBSON SVY HARRIS | 0 | 1 | |
| XXX-XX-XXXX STANLEY SVY ETC HARR | 0 | 1 | |
| XXX-XX-XXXX M DUNCAN SVY LICERTY | 0 | 10,258 | |
| XXX-XX-XXXX MEDORA HARRIS SVY LI | 0 | 1 | |
| XXX-XX-XXXX HE&WT RR CO SVY LIBE | 0 | 1 | |
| XXX-XX-XXXX LOUIS DAVIS LGE LIBE | 0 | 1 | |
| XXX-XX-XXXX 1290 A MCNEIL SVY LI | 0 | 1 | |
| XXX-XX-XXXX 1414 GC&SFRR CO SVY | 0 | 1 | |
| XXX-XX-XXXX T&RO SVYS ETC LIBERT | 0 | 1 | |
| XXX-XX-XXXX 184.4 T&NORR CO SVY | 0 | 1 | |
| XXX-XX-XXXX 2359 A MCNEIL SVY LI | 0 | 1 | |
| XXX-XX-XXXX WM DUNCAN LGE LIBERT | 0 | 1 | |
| XXX-XX-XXXX 307.7 AC DL&C CO LIB | 0 | 1 | |
| XXX-XX-XXXX 36.5 AC DL&C CO LIBE | 0 | 1 | |
| XXX-XX-XXXX 35.8 TCRR CO SVY LIB | 0 | 1 | |
| XXX-XX-XXXX WM EKIERSTEAD SVYS E | 0 | 1 | |
| XXX-XX-XXXX 45.5AC T&NO RR SVY L | 0 | 1 | |
| XXX-XX-XXXX JOHN A WILLIAMS LGE | 0 | 1 | |
| XXX-XX-XXXX GEO L PACE SVY LIBER | 0 | 1 | |
| XXX-XX-XXXX WM BLOODGOOD SVY LIB | 0 | 1 | |
| XXX-XX-XXXX WM D SMITH LGE LIBER | 0 | 1 | |
| XXX-XX-XXXX 467 GC&SF RR CO SVY | 0 | 1 | |
| XXX-XX-XXXX 87.27 GC&SFRRCO SVY | 0 | 1 | |
| XXX-XX-XXXX 103.35F GARDNER SVY | 0 | 1 | |
| XXX-XX-XXXX 193.85 DUNCAN LGE LI | 0 | 1 | |
| XXX-XX-XXXX LIBERTY COUNTY TX AB | 0 | 1 | |
| XXX-XX-XXXX 34.8 FM GARDNER SVY | 0 | 1 | |
| XXX-XX-XXXX RH BLOOMFIELD SVY MA | 0 | 5,886 | |
| XXX-XX-XXXX JAMES ROWE SVY PANOL | 0 | 43,506 | |
| XXX-XX-XXXX JM BRADLEY SVY PANOL | 0 | 3,042 | |
| XXX-XX-XXXX 145AC E PERRY SVY RE | 0 | 1 | |
| XXX-XX-XXXX 153 E PERRY ETC REF | 0 | 1 | |
| XXX-XX-XXXX 145.7A E PERRY SVY R | 0 | 1 | |
| XXX-XX-XXXX FLORENTINE RICE SVY | 0 | 1 | |
| XXX-XX-XXXX 352 E RBRTS ETC S AU | 0 | 1 | |
| XXX-XX-XXXX JW MOORE SVY WHARTON | 0 | 1 | |
| XXX-XX-XXXX 16904 SAN MARTIN SY | 0 | 1 | |
| XXX-XX-XXXX 6367 SAN MARTIN SVY | 0 | 1 | |
| XXX-XX-XXXX 320 SAN MARTIN SVY C | 0 | 1 | |
| XXX-XX-XXXX 1100 SAN MARTIN SVY | 0 | 1 | |
| XXX-XX-XXXX 500AC CAMERON CO TX | 0 | 1 | |
| XXX-XX-XXXX 3250 SAN MARTIN SVY | 0 | 1 | |
| XXX-XX-XXXX 23000 S MARTIN SVY C | 0 | 1 | |
| XXX-XX-XXXX HELENS PARK 1.878 AC | 2,812,573 | 2,812,573 | 0 |
| XXX-XX-XXXX 90 ACRES, MORE OR LE | 0 | 1 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 6,418 |
| MUTUAL FUND EARNINGS | 5 |
| RETURN OF CAPITAL ADJUSTMENTS | 7,292 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MINERAL INT-PRODUCTION TAX | -71 | -71 | -71 | 0 |
| MINERAL INT-AD VALOREM TAX | 174 | 174 | 174 | 0 |
| ROYALTY - OTHER EXPENSES | 2,665 | 2,665 | 2,665 | 0 |
| PARK MAINTENANCE | 766,865 | 0 | 232,023 | 534,842 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 14,928 | 14,928 | 14,928 |
| LEASE BONUS | 34,005 | 34,005 | 34,005 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 6,767 |
| ROUNDING | 16 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 4,077 | 4,077 | 4,077 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 37 | 37 | 37 | 0 |
| FEDERAL TAX PAYMENT-PRIOR YEAR | 509 | 509 | 509 | 0 |
| FEDERAL ESTIMATES - INCOME | 4,004 | 4,004 | 4,004 | 0 |
| FOREIGN TAX - QUAL DIV | 3,046 | 3,046 | 3,046 | 0 |
| FOREIGN TAXES - NONQUALIFIED | 616 | 616 | 616 | 0 |