| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 54401E143 LORD ABBETT SHRT DUR | 26,596 | 25,134 |
| 83002G108 SIX CIRCLES ULTR SHR | 11,401 | 11,405 |
| 92203J308 VANGUARD TTL INTL BN | ||
| 83002G884 SIX CIRCLES CREDIT O | 52,684 | 53,381 |
| 92203J407 VANGUARD TOTAL INTL | 69,716 | 63,765 |
| 912828V80 US TREAS 2.25% 01/31 | ||
| 912828W71 US TREAS 2.125% 03/3 | ||
| 912828XT2 US TREAS 2% 05/31/24 | ||
| 912828YV6 US TREAS 1.5% 11/30/ | ||
| 91282CBM2 US TREAS 0.125% 02/1 | ||
| 91282CCG4 US TREAS 0.25% 06/15 | ||
| 91282CCL3 US TREAS 0.375% 07/1 | ||
| 91282CCX7 US TREAS 0.375% 09/1 | ||
| 9128283V0 US TREAS 2.5% 01/31/ | 6,756 | 6,990 |
| 912828Z52 US TREAS 1.375% 01/3 | 9,807 | 9,976 |
| 912828ZT0 US TREAS 0.25% 05/31 | 10,178 | 10,822 |
| 91282CBR1 US TREAS 0.25% 03/15 | ||
| 91282CED9 US TREAS 1.75% 03/15 | 5,704 | 5,970 |
| 91282CEY3 US TREAS 3% 07/15/25 | 13,680 | 13,910 |
| 912797JH1 US TREAS BILL 03/12/ | ||
| 9128282A7 US TREAS 1.5% 08/15/ | 10,925 | 11,487 |
| 9128282N9 US TREAS 2.125% 07/3 | ||
| 9128285C0 US TREAS 3% 09/30/25 | 11,587 | 11,891 |
| 9128286L9 US TREAS 2.25% 03/31 | 4,799 | 4,879 |
| 91282CAZ4 US TREAS 0.375% 11/3 | 10,928 | 11,588 |
| 91282CDH1 US TREAS 0.75% 11/15 | ||
| 91282CEG2 US TREAS 2.25% 03/31 | ||
| 91282CEQ0 US TREAS 2.75% 05/15 | 10,572 | 10,940 |
| 91282CFW6 US TREAS 4.5% 11/15/ | 6,979 | 7,013 |
| 91282CGE5 US TREAS 3.875% 01/1 | 12,901 | 12,957 |
| 91282CHB0 US TREAS 3.625% 05/1 | 13,741 | 13,885 |
| 91282CHM6 US TREAS 4.5% 07/15/ | 11,932 | 12,043 |
| 91282CJK8 US TREAS 4.625% 11/1 | 12,043 | 12,078 |
| 92206C847 VANGUARD LONG-TERM T | ||
| 92206C870 VANGUARD INT-TERM CO | 23,714 | 24,081 |
| 83002G702 SIX CIRCLES GLOBAL B | 50,000 | 50,598 |
| 912828X88 US TREAS 2.375% 05/1 | 11,483 | 11,492 |
| 91282CAL5 US TREAS 0.375% 09/3 | 11,854 | 11,698 |
| 91282CAY7 US TREAS 0.625% 11/3 | 10,828 | 10,808 |
| 91282CEF4 US TREAS 2.5% 03/31/ | 11,335 | 11,555 |
| 91282CFB2 US TREAS 2.75% 07/31 | 11,524 | 11,557 |
| 91282CFK2 US TREAS 3.5% 09/15/ | 3,919 | 3,979 |
| 91282CGR6 US TREAS 4.625% 03/1 | 5,999 | 6,026 |
| 91282CHY0 US TREAS 4.625% 09/1 | 5,072 | 5,030 |
| 91282CJT9 US TREAS 4% 01/15/27 | 7,976 | 7,961 |
| 92206C771 VANGUARD MORTGAGE-BA | 35,858 | 35,139 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 78462F103 SPDR S&P 500 ETF TRU | 111,417 | 388,571 |
| 83002G306 SIX CIRCLES US UNCON | 84,675 | 148,425 |
| 83002G405 SIX CIRCLES INTL UNC | 83,103 | 99,575 |
| 315911750 FIDELITY 500 INDEX F | 25,000 | 24,224 |
| 46641Q191 JPMORGAN BETABUILDER | ||
| 46641Q217 JPMORGAN BETABUILDER | 28,847 | 31,836 |
| 46641Q225 JPMORGAN BETABUILDER | 14,607 | 21,177 |
| 46641Q233 JPMORGAN BETABUILDER | 20,376 | 19,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 14,212 | 13,242 |
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 18,987 | 18,951 |
| 64128R608 NEUBERGER BERM LNG S | AT COST | 5,347 | 6,715 |
| 024525669 AMERICAN BEACON AHL | |||
| 83002G876 SIX CIRCLES MULTI-ST | AT COST | 26,750 | 26,670 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX JG LOVE SVY ETC PALO | 0 | 3,314 | |
| XXX-XX-XXXX N WOODS SVY WISE CO | 0 | 3,414 | |
| XXX-XX-XXXX WISE CO TX TO PETERS | 0 | 249 | |
| XXX-XX-XXXX JACK CO TX LEASE EUB | 0 | 1 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 30 |
| 2024 TRANSACTIONS POSTED IN 2025 | 1,491 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MINERAL INT-PRODUCTION TAX | 142 | 142 | 0 | |
| MINERAL INT-AD VALOREM TAX | 135 | 135 | 0 | |
| ROYALTY - OTHER EXPENSES | 60 | 60 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 1,827 | 1,827 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 1,602 |
| ACCRUED INTEREST ADJUSTMENT | 81 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,500 | 2,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 308 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 496 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 418 | 418 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 92 | 92 | 0 |