| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92203J308 VANGUARD TTL INTL BN | ||
| 54401E143 LORD ABBETT SHRT DUR | 342,420 | 333,718 |
| 464287432 ISHARES 20+ YEAR TRE | ||
| 74440Y884 PGIM HIGH YIELD-R6 | 194,985 | 196,310 |
| 92206C771 VANGUARD MORTGAGE-BA | 544,958 | 533,924 |
| 921937835 VANGUARD TOTAL BOND | 398,675 | 394,858 |
| 09260B614 BLACKROCK HIGH YIELD | 440,360 | 442,773 |
| 92203J407 VANGUARD TOTAL INTL | 721,767 | 720,986 |
| 92206C870 VANGUARD INT-TERM CO | 332,836 | 339,622 |
| 921946885 VANGUARD EMERG MKTS | 87,473 | 88,221 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 101137107 BOSTON SCIENTIFIC CO | 29,252 | 102,897 |
| 110122108 BRISTOL-MYERS SQUIBB | 81,469 | 71,775 |
| 438516106 HONEYWELL INTERNATIO | 8,756 | 50,148 |
| 464287465 ISHARES MSCI EAFE ET | 530,501 | 719,732 |
| 532457108 ELI LILLY & CO | 6,068 | 64,076 |
| 548661107 LOWE'S COS INC | 4,016 | 51,334 |
| 594918104 MICROSOFT CORP | 40,799 | 518,445 |
| 609207105 MONDELEZ INTERNATION | 36,614 | 52,562 |
| 617446448 MORGAN STANLEY | 29,649 | 119,560 |
| 713448108 PEPSICO INC | 62,196 | 77,855 |
| 723787107 PIONEER NATURAL RESO | ||
| 882508104 TEXAS INSTRUMENTS IN | 38,015 | 93,755 |
| 949746101 WELLS FARGO & CO | 57,689 | 121,585 |
| 0075W0759 EDGEWOOD GROWTH FUND | 130,002 | 394,096 |
| 02079K107 ALPHABET INC-CL C | 29,081 | 262,807 |
| 02079K305 ALPHABET INC-CL A | ||
| 09062X103 BIOGEN INC | ||
| 30303M102 META PLATFORMS INC-C | 85,433 | 319,103 |
| 57636Q104 MASTERCARD INC - A | 54,215 | 210,101 |
| 65339F101 NEXTERA ENERGY INC | 55,844 | 73,626 |
| 74160Q301 PRIMECAP ODYSSEY STO | ||
| 91324P102 UNITEDHEALTH GROUP I | 44,369 | 191,721 |
| 94106B101 WASTE CONNECTIONS IN | 23,866 | 59,367 |
| 023135106 AMAZON.COM INC | 91,559 | 381,300 |
| 032654105 ANALOG DEVICES INC | ||
| 037833100 APPLE INC | 108,932 | 462,526 |
| 060505104 BANK OF AMERICA CORP | 39,559 | 96,690 |
| 46432F842 ISHARES CORE MSCI EA | 296,642 | 337,414 |
| 655844108 NORFOLK SOUTHERN COR | 48,026 | 73,226 |
| 67066G104 NVIDIA CORP | 47,289 | 526,148 |
| 025816109 AMERICAN EXPRESS CO | 34,688 | 91,411 |
| 315911750 FIDELITY 500 INDEX F | 1,724,789 | 3,100,119 |
| 00287Y109 ABBVIE INC | 53,094 | 116,038 |
| 315911727 FIDELITY INTL INDX-I | 562,842 | 643,195 |
| 337738108 FISERV INC | 64,914 | 100,656 |
| 580135101 MCDONALD'S CORP | 94,883 | 112,477 |
| N6596X109 NXP SEMICONDUCTORS N | 29,200 | 60,277 |
| 007903107 ADVANCED MICRO DEVIC | ||
| 09857L108 BOOKING HOLDINGS INC | 51,341 | 149,053 |
| 461202103 INTUIT INC | ||
| 518439104 ESTEE LAUDER COMPANI | ||
| 883556102 THERMO FISHER SCIENT | 48,241 | 55,665 |
| N07059210 ASML HOLDING NV-NY R | 13,157 | 31,189 |
| 20825C104 CONOCOPHILLIPS | 66,176 | 97,782 |
| 22160K105 COSTCO WHOLESALE COR | 40,067 | 75,134 |
| 244199105 DEERE & CO | ||
| 363576109 ARTHUR J GALLAGHER & | 40,669 | 81,181 |
| 43300A203 HILTON WORLDWIDE HOL | 38,447 | 75,137 |
| 45687V106 INGERSOLL RAND INC | 30,094 | 56,176 |
| 46120E602 INTUITIVE SURGICAL I | 41,884 | 70,465 |
| 46641Q191 JPMORGAN BETABUILDER | 696,012 | 690,699 |
| 46641Q217 JPMORGAN BETABUILDER | 209,289 | 251,890 |
| 46641Q225 JPMORGAN BETABUILDER | 282,025 | 419,658 |
| 46641Q233 JPMORGAN BETABUILDER | 176,603 | 169,309 |
| 679580100 OLD DOMINION FREIGHT | 42,653 | 53,273 |
| 75886F107 REGENERON PHARMACEUT | 38,161 | 49,863 |
| G29183103 EATON CORP PLC | 39,574 | 99,229 |
| 30231G102 EXXON MOBIL CORP | 123,064 | 159,419 |
| 61174X109 MONSTER BEVERAGE COR | 30,652 | 36,319 |
| 743315103 PROGRESSIVE CORP | 64,794 | 131,306 |
| 78409V104 S&P GLOBAL INC | 52,826 | 73,708 |
| 872590104 T-MOBILE US INC | ||
| 573284106 MARTIN MARIETTA MATE | 66,746 | 81,091 |
| 842587107 THE SOUTHERN COMPANY | 91,553 | 101,007 |
| 863667101 STRYKER CORP | 59,722 | 72,730 |
| 872540109 TJX COMPANIES INC | 38,197 | 56,297 |
| G54950103 LINDE PLC | 43,432 | 108,017 |
| 11135F101 BROADCOM INC | 106,661 | 104,096 |
| 127387108 CADENCE DESIGN SYS I | 44,852 | 44,468 |
| 254687106 WALT DISNEY CO/THE | 71,968 | 69,928 |
| 68902V107 OTIS WORLDWIDE CORP | 84,142 | 75,570 |
| 79466L302 SALESFORCE INC | 84,954 | 96,956 |
| 824348106 SHERWIN-WILLIAMS CO/ | 37,652 | 33,653 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 276,774 | 276,534 |
| 64128R608 NEUBERGER BERM LNG S | AT COST | 152,865 | 187,403 |
| 72201M487 PIMCO DYNAMIC BOND-I | AT COST | 85,418 | 79,188 |
| 024525669 AMERICAN BEACON AHL | AT COST | 75,960 | 76,339 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 151,920 | 149,968 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 8,092 |
| RETURN OF CAPITAL ADJUSTMENT | 44 |
| MUTUAL FUND ADJUSTMENT | 41 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 750 | 0 | 750 | |
| OTHER PROFESSIONAL FEES | 236 | 0 | 236 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 4,566 |
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 682 | 682 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 870 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 5,752 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 5,656 | 5,656 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,008 | 1,008 | 0 |