| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX PREP | 624 | 312 | 312 | 312 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| RAYMOND JAMES -GAINS | 2020-06 | PURCHASE | 2024-09 | 5,457 | 5,457 | |||||
| RAYMOND JAMES - GAINS | 2020-06 | PURCHASE | 2024-09 | 1,509 | 1,509 | |||||
| EDWARD JONES-LOSSES | 2020-06 | PURCHASE | 2024-09 | 9,705 | -9,705 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EDWARD JONES BROKERAGE | 1,005,791 | 1,005,791 |
| EDWARD JONES BROKERAGE - X203 | 266,721 | 266,721 |
| EDWARD JONES BROKERAGE - X233 | 304,678 | 304,678 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FARMLAND / 160 ACRES APPRAISAL | 2,140,500 | 2,140,500 | 2,140,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE - D & O | 1,040 | 1,040 | ||
| INSURANCE - FARMLAND | 250 | 250 | ||
| MISCELLANEOUS EXPENSE | 64 | 64 | 64 | |
| IL REPORT FEES | 26 | 26 | 26 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FARMLAND RENT | 44,000 | 44,000 | 44,000 |
| Description | Amount |
|---|---|
| UNREALIZED MARKET GAIN - EDWARD JONES | 64,672 |
| UNREALIZED MARKET GAIN - RAYMOND JAMES | 18,929 |
| UNREALIZED MARKET GAIN - RAYMOND JAMES | 25,521 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKERAGE INVESTMENT FEES | 5,726 | 5,726 | 5,726 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 9,183 | 9,183 | ||
| EXCISE TAX ON INVESTMENT INCOME | 1,439 | 1,439 |