| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92203J308 VANGUARD TTL INTL BN | 556,176 | 501,965 |
| 54401E143 LORD ABBETT SHRT DUR | 227,100 | 213,949 |
| 83002G108 SIX CIRCLES ULTR SHR | 100,935 | 100,994 |
| 72201F490 PIMCO INCOME FUND-IN | 116,739 | 105,613 |
| 921937603 VANGUARD TTL BD MKT | 99,576 | 89,562 |
| 83002G702 SIX CIRCLES GLOBAL B | 1,828,471 | 1,701,334 |
| 83002G884 SIX CIRCLES CREDIT O | 420,653 | 429,170 |
| 464287440 ISHARES 7-10 YEAR TR | 107,053 | 97,812 |
| 921937835 VANGUARD TOTAL BOND | 7,458 | 7,622 |
| 92203J407 VANGUARD TOTAL INTL | 133,669 | 134,201 |
| 92206C847 VANGUARD LONG-TERM T | ||
| 92206C870 VANGUARD INT-TERM CO | 201,574 | 205,010 |
| 92206C771 VANGUARD MORTGAGE-BA | 323,085 | 317,561 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 101137107 BOSTON SCIENTIFIC CO | 2,029 | 8,396 |
| 110122108 BRISTOL-MYERS SQUIBB | 7,431 | 7,127 |
| 438516106 HONEYWELL INTERNATIO | 672 | 4,066 |
| 532457108 ELI LILLY & CO | 509 | 5,404 |
| 548661107 LOWE'S COS INC | 305 | 3,949 |
| 594918104 MICROSOFT CORP | 1,641 | 42,150 |
| 609207105 MONDELEZ INTERNATION | 1,949 | 4,121 |
| 617446448 MORGAN STANLEY | 1,582 | 9,680 |
| 713448108 PEPSICO INC | 4,656 | 6,387 |
| 723787107 PIONEER NATURAL RESO | ||
| 882508104 TEXAS INSTRUMENTS IN | 2,121 | 7,688 |
| 949746101 WELLS FARGO & CO | 4,370 | 9,904 |
| 02079K107 ALPHABET INC-CL C | 1,594 | 21,329 |
| 02079K305 ALPHABET INC-CL A | ||
| 09062X103 BIOGEN INC | ||
| 30303M102 META PLATFORMS INC-C | 4,634 | 25,762 |
| 57636Q104 MASTERCARD INC - A | 2,824 | 16,850 |
| 65339F101 NEXTERA ENERGY INC | 3,603 | 5,807 |
| 78462F103 SPDR S&P 500 ETF TRU | 468,446 | 1,406,592 |
| 91324P102 UNITEDHEALTH GROUP I | 1,165 | 15,682 |
| 94106B101 WASTE CONNECTIONS IN | 1,348 | 4,633 |
| 023135106 AMAZON.COM INC | 2,872 | 31,153 |
| 032654105 ANALOG DEVICES INC | ||
| 037833100 APPLE INC | 6,023 | 38,314 |
| 060505104 BANK OF AMERICA CORP | 1,839 | 7,867 |
| 46432F842 ISHARES CORE MSCI EA | ||
| 655844108 NORFOLK SOUTHERN COR | 3,214 | 5,868 |
| 67066G104 NVIDIA CORP | 3,295 | 42,973 |
| 025816109 AMERICAN EXPRESS CO | 2,575 | 7,420 |
| 315911750 FIDELITY 500 INDEX F | 708,146 | 1,312,336 |
| 83002G306 SIX CIRCLES US UNCON | 740,346 | 1,231,004 |
| 83002G405 SIX CIRCLES INTL UNC | 712,634 | 763,009 |
| 00287Y109 ABBVIE INC | 3,826 | 9,418 |
| 337738108 FISERV INC | 5,914 | 9,244 |
| 580135101 MCDONALD'S CORP | 7,700 | 9,276 |
| N6596X109 NXP SEMICONDUCTORS N | 3,025 | 5,612 |
| 007903107 ADVANCED MICRO DEVIC | ||
| 09857L108 BOOKING HOLDINGS INC | 3,321 | 9,937 |
| 461202103 INTUIT INC | ||
| 518439104 ESTEE LAUDER COMPANI | ||
| 883556102 THERMO FISHER SCIENT | 3,303 | 4,162 |
| N07059210 ASML HOLDING NV-NY R | 1,833 | 3,465 |
| 20825C104 CONOCOPHILLIPS | 5,069 | 7,934 |
| 22160K105 COSTCO WHOLESALE COR | 3,418 | 6,414 |
| 244199105 DEERE & CO | ||
| 363576109 ARTHUR J GALLAGHER & | 3,082 | 6,245 |
| 43300A203 HILTON WORLDWIDE HOL | 3,033 | 5,932 |
| 45687V106 INGERSOLL RAND INC | 2,374 | 4,433 |
| 46120E602 INTUITIVE SURGICAL I | 3,355 | 5,742 |
| 46641Q191 JPMORGAN BETABUILDER | ||
| 46641Q217 JPMORGAN BETABUILDER | 227,842 | 257,599 |
| 46641Q225 JPMORGAN BETABUILDER | 115,790 | 167,369 |
| 46641Q233 JPMORGAN BETABUILDER | 151,653 | 146,250 |
| 679580100 OLD DOMINION FREIGHT | 3,375 | 4,234 |
| 75886F107 REGENERON PHARMACEUT | 2,574 | 3,562 |
| G29183103 EATON CORP PLC | 3,151 | 7,965 |
| 30231G102 EXXON MOBIL CORP | 8,936 | 13,016 |
| 61174X109 MONSTER BEVERAGE COR | 2,478 | 2,943 |
| 743315103 PROGRESSIVE CORP | 5,296 | 10,782 |
| 78409V104 S&P GLOBAL INC | 4,285 | 5,976 |
| 872590104 T-MOBILE US INC | ||
| 573284106 MARTIN MARIETTA MATE | 5,482 | 6,715 |
| 842587107 THE SOUTHERN COMPANY | 7,375 | 8,232 |
| 863667101 STRYKER CORP | 4,729 | 5,761 |
| 872540109 TJX COMPANIES INC | 2,983 | 4,470 |
| G54950103 LINDE PLC | 3,341 | 8,792 |
| 11135F101 BROADCOM INC | 8,789 | 8,578 |
| 127387108 CADENCE DESIGN SYS I | 3,679 | 3,606 |
| 254687106 WALT DISNEY CO/THE | 5,845 | 5,679 |
| 68902V107 OTIS WORLDWIDE CORP | 6,777 | 6,112 |
| 79466L302 SALESFORCE INC | 8,810 | 10,364 |
| 824348106 SHERWIN-WILLIAMS CO/ | 3,043 | 2,719 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 155,205 | 155,142 |
| 64128R608 NEUBERGER BERM LNG S | AT COST | 43,647 | 54,800 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 117,025 | 106,178 |
| 024525669 AMERICAN BEACON AHL | |||
| 83002G876 SIX CIRCLES MULTI-ST | AT COST | 216,522 | 216,522 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX ZAVALA CO TX ZAVALA | 0 | 1 | |
| XXX-XX-XXXX T J BATES SVY ETC DE | 0 | 410,302 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 7,123 |
| RETURN OF CAPITAL ADJUSTMENT | 37,379 |
| MUTUAL FUND ADJUSTMENT | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MINERAL INT-PRODUCTION TAX | 1,201 | 1,201 | 0 | |
| MINERAL INT-AD VALOREM TAX | 4,463 | 4,463 | 0 | |
| ROYALTY-OTHER EXPENSES | 4,077 | 4,077 | 0 | |
| SCHOL-P ADMIN DEBBIE SANDERFER | 11,546 | 0 | 11,546 | |
| SCHOL-P ADMIN -TISH OWEN | 3,892 | 0 | 3,892 | |
| MISC EXPENSE-SCHOL-P | 423 | 0 | 423 | |
| MAILING-SCHOL- P RELATED | 37 | 0 | 37 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 88,048 | 88,048 |
| Description | Amount |
|---|---|
| RECOVERY OF PRIOR YEAR GRANTS | 502 |
| 2023 TRANSACTION POSTED IN 2024 | 7,171 |
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 5,196 | 5,196 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 63 | 63 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 896 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 4,244 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 3,261 | 3,261 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 732 | 732 | 0 |