| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT & ACCOUNTING FEES (ALLOC | 1,600 | 800 | 800 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92203J308 VANGUARD TTL INTL BN | 988,899 | 874,913 |
| 921937603 VANGUARD TTL BD MKT | 592,792 | 513,295 |
| 83002G108 SIX CIRCLES ULTR SHR | 125,108 | 125,043 |
| 83002G702 SIX CIRCLES GLOBAL B | 2,370,462 | 2,197,916 |
| 83002G884 SIX CIRCLES CREDIT O | 557,013 | 565,415 |
| 92203J407 VANGUARD TOTAL INTL | 626,987 | 624,652 |
| 92206C771 VANGUARD MORTGAGE-BA | 441,794 | 418,352 |
| 46429B267 ISHARES US TREASURY | 142,063 | 142,798 |
| 72201F490 PIMCO INCOME FUND-IN | 132,657 | 134,270 |
| 92206C847 VANGUARD LONG-TERM T | ||
| 92206C870 VANGUARD INT-TERM CO | 264,904 | 270,189 |
| 921937835 VANGUARD TOTAL BOND | 24,446 | 24,737 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 101137107 BOSTON SCIENTIFIC CO | 8,166 | 28,940 |
| 110122108 BRISTOL-MYERS SQUIBB | 26,780 | 24,490 |
| 438516106 HONEYWELL INTERNATIO | 5,073 | 14,231 |
| 532457108 ELI LILLY & CO | 3,474 | 18,528 |
| 548661107 LOWE'S COS INC | 3,360 | 13,821 |
| 594918104 MICROSOFT CORP | 20,089 | 145,839 |
| 609207105 MONDELEZ INTERNATION | 11,906 | 14,275 |
| 617446448 MORGAN STANLEY | 10,950 | 33,819 |
| 713448108 PEPSICO INC | 17,861 | 21,897 |
| 723787107 PIONEER NATURAL RESO | ||
| 882508104 TEXAS INSTRUMENTS IN | 13,422 | 26,439 |
| 949746101 WELLS FARGO & CO | 17,343 | 34,207 |
| 02079K107 ALPHABET INC-CL C | 16,722 | 74,081 |
| 02079K305 ALPHABET INC-CL A | ||
| 09062X103 BIOGEN INC | ||
| 30303M102 META PLATFORMS INC-C | 28,246 | 89,583 |
| 57636Q104 MASTERCARD INC - A | 24,031 | 58,976 |
| 65339F101 NEXTERA ENERGY INC | 22,817 | 20,002 |
| 78462F103 SPDR S&P 500 ETF TRU | 768,472 | 2,117,507 |
| 91324P102 UNITEDHEALTH GROUP I | 18,578 | 54,127 |
| 94106B101 WASTE CONNECTIONS IN | 7,025 | 16,300 |
| 023135106 AMAZON.COM INC | 41,755 | 107,282 |
| 032654105 ANALOG DEVICES INC | ||
| 037833100 APPLE INC | 43,008 | 132,222 |
| 060505104 BANK OF AMERICA CORP | 17,421 | 27,205 |
| 655844108 NORFOLK SOUTHERN COR | 15,217 | 19,950 |
| 67066G104 NVIDIA CORP | 17,828 | 149,062 |
| 025816109 AMERICAN EXPRESS CO | 10,863 | 25,821 |
| 315911750 FIDELITY 500 INDEX F | 158,381 | 156,127 |
| 83002G306 SIX CIRCLES US UNCON | 1,154,311 | 1,642,440 |
| 83002G405 SIX CIRCLES INTL UNC | 1,031,294 | 1,080,235 |
| 00287Y109 ABBVIE INC | 17,342 | 32,697 |
| 337738108 FISERV INC | 21,759 | 32,046 |
| 580135101 MCDONALD'S CORP | 27,194 | 31,888 |
| N6596X109 NXP SEMICONDUCTORS N | 17,500 | 19,538 |
| 007903107 ADVANCED MICRO DEVIC | ||
| 09857L108 BOOKING HOLDINGS INC | 14,101 | 39,747 |
| 461202103 INTUIT INC | ||
| 518439104 ESTEE LAUDER COMPANI | ||
| 883556102 THERMO FISHER SCIENT | 15,573 | 15,087 |
| N07059210 ASML HOLDING NV-NY R | 8,836 | 11,782 |
| 20825C104 CONOCOPHILLIPS | 20,861 | 27,668 |
| 22160K105 COSTCO WHOLESALE COR | 11,625 | 21,074 |
| 244199105 DEERE & CO | ||
| 363576109 ARTHUR J GALLAGHER & | 11,094 | 22,140 |
| 43300A203 HILTON WORLDWIDE HOL | 10,496 | 20,514 |
| 45687V106 INGERSOLL RAND INC | 8,859 | 15,469 |
| 46120E602 INTUITIVE SURGICAL I | 11,645 | 19,313 |
| 46641Q191 JPMORGAN BETABUILDER | ||
| 46641Q225 JPMORGAN BETABUILDER | 140,922 | 219,535 |
| 46641Q233 JPMORGAN BETABUILDER | 197,504 | 182,033 |
| 679580100 OLD DOMINION FREIGHT | 11,635 | 14,465 |
| 75886F107 REGENERON PHARMACEUT | 11,455 | 13,534 |
| G29183103 EATON CORP PLC | 11,142 | 27,877 |
| 30231G102 EXXON MOBIL CORP | 35,243 | 44,857 |
| 61174X109 MONSTER BEVERAGE COR | 8,954 | 10,302 |
| 743315103 PROGRESSIVE CORP | 18,241 | 36,900 |
| 78409V104 S&P GLOBAL INC | 14,277 | 19,921 |
| 872590104 T-MOBILE US INC | ||
| 46641Q217 JPMORGAN BETABUILDER | 325,038 | 339,385 |
| 573284106 MARTIN MARIETTA MATE | 18,716 | 22,726 |
| 842587107 THE SOUTHERN COMPANY | 26,083 | 28,647 |
| 863667101 STRYKER CORP | 16,261 | 19,803 |
| 872540109 TJX COMPANIES INC | 10,330 | 15,222 |
| G54950103 LINDE PLC | 16,076 | 30,563 |
| 11135F101 BROADCOM INC | 30,170 | 29,444 |
| 127387108 CADENCE DESIGN SYS I | 12,875 | 12,619 |
| 254687106 WALT DISNEY CO/THE | 20,397 | 19,820 |
| 68902V107 OTIS WORLDWIDE CORP | 23,629 | 21,300 |
| 79466L302 SALESFORCE INC | 30,433 | 35,439 |
| 824348106 SHERWIN-WILLIAMS CO/ | 10,649 | 9,518 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 52,797 |
| 2024 TRANSACTION POSTED IN 2025 | 9,469 |
| MUTUAL FUND ADJUSTMENT | 7 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 9,253 |
| COST BASIS ADJUSTMENT | 7 |
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 187 | 187 | 0 | |
| FEDERAL ESTIMATES - INCOME | 4,192 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 4,499 | 4,499 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,044 | 1,044 | 0 |