| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 4812C0100 JPM CORE BD FD - USD | 59,060 | 58,566 |
| 92203J308 VANGUARD TTL INTL BN | 299,763 | 282,995 |
| 09260B614 BLACKROCK HIGH YIELD | 115,167 | 117,595 |
| 83002G108 SIX CIRCLES ULTR SHR | 57,307 | 57,278 |
| 464287432 ISHARES 20+ YEAR TRE | ||
| 83002G702 SIX CIRCLES GLOBAL B | 949,585 | 931,815 |
| 83002G884 SIX CIRCLES CREDIT O | 231,310 | 236,521 |
| 464288661 ISHARES 3-7 YEAR TRE | ||
| 92203J407 VANGUARD TOTAL INTL | 73,150 | 73,330 |
| 464287440 ISHARES 7-10 YEAR TR | 58,481 | 57,319 |
| 464287457 ISHARES 1-3 YEAR TRE | ||
| 92206C870 VANGUARD INT-TERM CO | 113,917 | 115,187 |
| 72201F490 PIMCO INCOME FUND-IN | 117,032 | 116,848 |
| 92206C771 VANGUARD MORTGAGE-BA | 118,862 | 116,660 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 101137107 BOSTON SCIENTIFIC CO | 3,282 | 8,485 |
| 110122108 BRISTOL-MYERS SQUIBB | 7,210 | 7,070 |
| 438516106 HONEYWELL INTERNATIO | 747 | 4,518 |
| 464287465 ISHARES MSCI EAFE ET | ||
| 532457108 ELI LILLY & CO | 2,765 | 6,176 |
| 548661107 LOWE'S COS INC | 1,064 | 3,949 |
| 594918104 MICROSOFT CORP | 10,066 | 42,572 |
| 609207105 MONDELEZ INTERNATION | 2,929 | 4,181 |
| 617446448 MORGAN STANLEY | 3,373 | 9,806 |
| 713448108 PEPSICO INC | 5,135 | 6,387 |
| 723787107 PIONEER NATURAL RESO | ||
| 882508104 TEXAS INSTRUMENTS IN | 3,255 | 7,688 |
| 949746101 WELLS FARGO & CO | 5,476 | 9,974 |
| 02079K107 ALPHABET INC-CL C | 5,274 | 21,710 |
| 02079K305 ALPHABET INC-CL A | ||
| 09062X103 BIOGEN INC | ||
| 30303M102 META PLATFORMS INC-C | 8,020 | 26,348 |
| 57636Q104 MASTERCARD INC - A | 4,658 | 17,377 |
| 65339F101 NEXTERA ENERGY INC | 3,946 | 5,807 |
| 78462F103 SPDR S&P 500 ETF TRU | 100,962 | 298,901 |
| 91324P102 UNITEDHEALTH GROUP I | 4,588 | 15,682 |
| 94106B101 WASTE CONNECTIONS IN | 2,043 | 4,633 |
| 023135106 AMAZON.COM INC | 7,243 | 31,373 |
| 032654105 ANALOG DEVICES INC | ||
| 037833100 APPLE INC | 15,611 | 38,314 |
| 060505104 BANK OF AMERICA CORP | 2,485 | 7,955 |
| 655844108 NORFOLK SOUTHERN COR | 3,739 | 5,868 |
| 67066G104 NVIDIA CORP | 9,617 | 43,510 |
| 025816109 AMERICAN EXPRESS CO | 3,512 | 7,420 |
| 315911750 FIDELITY 500 INDEX F | 526,711 | 971,006 |
| 83002G306 SIX CIRCLES US UNCON | 417,233 | 666,470 |
| 83002G405 SIX CIRCLES INTL UNC | 384,406 | 412,320 |
| 00287Y109 ABBVIE INC | 5,042 | 9,596 |
| 337738108 FISERV INC | 7,168 | 9,244 |
| 580135101 MCDONALD'S CORP | 7,753 | 9,276 |
| N6596X109 NXP SEMICONDUCTORS N | 3,727 | 5,612 |
| 007903107 ADVANCED MICRO DEVIC | ||
| 09857L108 BOOKING HOLDINGS INC | 3,230 | 9,937 |
| 461202103 INTUIT INC | ||
| 518439104 ESTEE LAUDER COMPANI | ||
| 883556102 THERMO FISHER SCIENT | 3,723 | 4,162 |
| N07059210 ASML HOLDING NV-NY R | 2,253 | 3,465 |
| 20825C104 CONOCOPHILLIPS | 5,232 | 8,033 |
| 22160K105 COSTCO WHOLESALE COR | 3,418 | 6,414 |
| 244199105 DEERE & CO | ||
| 363576109 ARTHUR J GALLAGHER & | 4,044 | 6,529 |
| 43300A203 HILTON WORLDWIDE HOL | 3,633 | 5,932 |
| 45687V106 INGERSOLL RAND INC | 2,936 | 4,433 |
| 46120E602 INTUITIVE SURGICAL I | 3,574 | 5,742 |
| 46641Q191 JPMORGAN BETABUILDER | ||
| 46641Q225 JPMORGAN BETABUILDER | 65,687 | 94,661 |
| 46641Q233 JPMORGAN BETABUILDER | 99,575 | 84,094 |
| 679580100 OLD DOMINION FREIGHT | 3,603 | 4,234 |
| 75886F107 REGENERON PHARMACEUT | 3,551 | 4,274 |
| G29183103 EATON CORP PLC | 4,424 | 8,297 |
| 30231G102 EXXON MOBIL CORP | 10,319 | 13,124 |
| 61174X109 MONSTER BEVERAGE COR | 2,650 | 2,996 |
| 743315103 PROGRESSIVE CORP | 6,576 | 10,782 |
| 78409V104 S&P GLOBAL INC | 4,737 | 5,976 |
| 872590104 T-MOBILE US INC | ||
| 46641Q217 JPMORGAN BETABUILDER | 133,121 | 142,000 |
| 573284106 MARTIN MARIETTA MATE | 5,948 | 6,715 |
| 842587107 THE SOUTHERN COMPANY | 7,880 | 8,397 |
| 863667101 STRYKER CORP | 5,012 | 5,761 |
| 872540109 TJX COMPANIES INC | 3,325 | 4,470 |
| G54950103 LINDE PLC | 4,507 | 8,792 |
| 11135F101 BROADCOM INC | 8,790 | 8,578 |
| 127387108 CADENCE DESIGN SYS I | 3,687 | 3,606 |
| 254687106 WALT DISNEY CO/THE | 5,976 | 5,790 |
| 68902V107 OTIS WORLDWIDE CORP | 6,883 | 6,205 |
| 79466L302 SALESFORCE INC | 9,600 | 10,364 |
| 824348106 SHERWIN-WILLIAMS CO/ | 3,073 | 2,719 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 86,780 | 88,688 |
| 64128R608 NEUBERGER BERM LNG S | AT COST | 24,694 | 31,012 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 66,749 | 60,808 |
| 024525669 AMERICAN BEACON AHL | |||
| 83002G876 SIX CIRCLES MULTI-ST | AT COST | 123,884 | 123,514 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 3,036 |
| ADJUSTMENT OF CARRYING VALUE | 14,294 |
| MUTUAL FUND ADJUSTMENT | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 250 | 0 | 250 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 2,979 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 45 | 45 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,278 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 3,824 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,928 | 1,928 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 411 | 411 | 0 |