| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 912828B66 US TREAS 2.75% 02/15 | ||
| 912828J27 US TREAS 2% 02/15/25 | 10,117 | 9,971 |
| 912828K74 US TREAS 2% 08/15/25 | 17,224 | 16,764 |
| 912828WJ5 US TREAS 2.5% 05/15/ | ||
| 912828XB1 US TREAS 2.125% 05/1 | 10,299 | 9,922 |
| 912828P46 US TREAS 1.625% 02/1 | 9,290 | 9,714 |
| 912828R36 US TREAS 1.625% 05/1 | 9,375 | 9,652 |
| 912828V98 US TREAS 2.25% 02/15 | 9,938 | 9,597 |
| 92203J308 VANGUARD TTL INTL BN | ||
| 54401E143 LORD ABBETT SHRT DUR | 159,425 | 150,487 |
| 9128282R0 US TREAS 2.25% 08/15 | 9,432 | 9,505 |
| 9128283F5 US TREAS 2.25% 11/15 | 4,829 | 4,727 |
| 9128284N7 US TREAS 2.875% 05/1 | 5,068 | 4,776 |
| 9128285M8 US TREAS 3.125% 11/1 | 5,171 | 4,784 |
| 83002G884 SIX CIRCLES CREDIT O | 316,157 | 321,667 |
| 912828G38 US TREAS 2.25% 11/15 | ||
| 912828YB0 US TREAS 1.625% 08/1 | 5,425 | 4,438 |
| 912828YS3 US TREAS 1.75% 11/15 | ||
| 912828Z94 US TREAS 1.5% 02/15/ | 4,300 | 3,473 |
| 912828ZQ6 US TREAS 0.625% 05/1 | 3,951 | 3,282 |
| 91282CAE1 US TREAS 0.625% 08/1 | 9,529 | 8,121 |
| 91282CAV3 US TREAS 0.875% 11/1 | 10,614 | 9,000 |
| 9128283Z1 US TREAS 2.75% 02/28 | 4,334 | 3,990 |
| 9128284V9 US TREAS 2.875% 08/1 | 7,822 | 6,659 |
| 912828U24 US TREAS 2% 11/15/26 | 5,255 | 4,799 |
| 912828YG9 US TREAS 1.625% 09/3 | 15,489 | 14,345 |
| 91282CCB5 US TREAS 1.625% 05/1 | 8,014 | 6,749 |
| 91282CCX7 US TREAS 0.375% 09/1 | ||
| 921937835 VANGUARD TOTAL BOND | ||
| 83002G702 SIX CIRCLES GLOBAL B | 236,600 | 247,807 |
| 912810FP8 US TREAS 5.375% 02/1 | 6,629 | 6,292 |
| 91282CFF3 US TREAS 2.75% 08/15 | 9,795 | 9,755 |
| 92203J407 VANGUARD TOTAL INTL | 149,459 | 150,927 |
| 912810FA1 US TREAS 6.375% 08/1 | 10,069 | 9,476 |
| 912810FB9 US TREAS 6.125% 11/1 | 8,686 | 8,403 |
| 9128282A7 US TREAS 1.5% 08/15/ | 10,052 | 10,530 |
| 91282CBS9 US TREAS 1.25% 03/31 | 870 | 908 |
| 91282CCR0 US TREAS 1% 07/31/28 | 7,682 | 8,012 |
| 91282CDL2 US TREAS 1.5% 11/30/ | 7,800 | 8,083 |
| 91282CDY4 US TREAS 1.875% 02/1 | 823 | 841 |
| 91282CEE7 US TREAS 2.375% 03/3 | 8,097 | 8,306 |
| 92206C870 VANGUARD INT-TERM CO | 111,943 | 113,181 |
| 91282CAY7 US TREAS 0.625% 11/3 | 8,069 | 8,106 |
| 91282CCS8 US TREAS 1.25% 08/15 | 5,656 | 5,713 |
| 91282CDJ7 US TREAS 1.375% 11/1 | 7,772 | 7,354 |
| 91282CEC1 US TREAS 1.875% 02/2 | 9,278 | 9,513 |
| 91282CFY2 US TREAS 3.875% 11/3 | 4,961 | 4,888 |
| 91282CHT1 US TREAS 3.875% 08/1 | 5,097 | 4,759 |
| 92206C771 VANGUARD MORTGAGE-BA | 107,941 | 106,096 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 101137107 BOSTON SCIENTIFIC CO | 1,547 | 6,520 |
| 110122108 BRISTOL-MYERS SQUIBB | 5,639 | 5,430 |
| 438516106 HONEYWELL INTERNATIO | 523 | 3,162 |
| 464287465 ISHARES MSCI EAFE ET | 95,911 | 139,727 |
| 532457108 ELI LILLY & CO | 364 | 3,860 |
| 548661107 LOWE'S COS INC | 248 | 3,208 |
| 594918104 MICROSOFT CORP | 1,812 | 32,877 |
| 609207105 MONDELEZ INTERNATION | 1,523 | 3,225 |
| 617446448 MORGAN STANLEY | 1,233 | 7,543 |
| 713448108 PEPSICO INC | 3,455 | 4,866 |
| 723787107 PIONEER NATURAL RESO | ||
| 882508104 TEXAS INSTRUMENTS IN | 1,595 | 6,000 |
| 949746101 WELLS FARGO & CO | 3,265 | 7,726 |
| 02079K107 ALPHABET INC-CL C | 1,237 | 16,568 |
| 02079K305 ALPHABET INC-CL A | ||
| 09062X103 BIOGEN INC | ||
| 30303M102 META PLATFORMS INC-C | 2,860 | 20,493 |
| 57636Q104 MASTERCARD INC - A | 1,049 | 13,164 |
| 65339F101 NEXTERA ENERGY INC | 2,822 | 4,516 |
| 78462F103 SPDR S&P 500 ETF TRU | 876,030 | 2,766,884 |
| 91324P102 UNITEDHEALTH GROUP I | 909 | 12,141 |
| 94106B101 WASTE CONNECTIONS IN | 1,036 | 3,603 |
| 023135106 AMAZON.COM INC | 1,986 | 24,133 |
| 032654105 ANALOG DEVICES INC | ||
| 037833100 APPLE INC | 4,671 | 29,550 |
| 060505104 BANK OF AMERICA CORP | 1,942 | 6,109 |
| 655844108 NORFOLK SOUTHERN COR | 2,260 | 4,459 |
| 67066G104 NVIDIA CORP | 2,609 | 33,573 |
| 025816109 AMERICAN EXPRESS CO | 1,902 | 5,639 |
| 315911750 FIDELITY 500 INDEX F | 229,917 | 295,261 |
| 83002G306 SIX CIRCLES US UNCON | 622,153 | 1,048,607 |
| 83002G405 SIX CIRCLES INTL UNC | 608,744 | 667,970 |
| 00287Y109 ABBVIE INC | 2,898 | 7,286 |
| 337738108 FISERV INC | 4,616 | 7,190 |
| 580135101 MCDONALD'S CORP | 6,008 | 7,247 |
| N6596X109 NXP SEMICONDUCTORS N | 2,336 | 4,365 |
| 007903107 ADVANCED MICRO DEVIC | ||
| 09857L108 BOOKING HOLDINGS INC | 3,230 | 9,937 |
| 461202103 INTUIT INC | ||
| 518439104 ESTEE LAUDER COMPANI | ||
| 883556102 THERMO FISHER SCIENT | 2,968 | 3,642 |
| N07059210 ASML HOLDING NV-NY R | 1,541 | 2,772 |
| 20825C104 CONOCOPHILLIPS | 3,972 | 6,248 |
| 22160K105 COSTCO WHOLESALE COR | 2,441 | 4,581 |
| 244199105 DEERE & CO | ||
| 315911727 FIDELITY INTL INDX-I | 107,908 | 111,423 |
| 363576109 ARTHUR J GALLAGHER & | 2,368 | 4,825 |
| 43300A203 HILTON WORLDWIDE HOL | 2,387 | 4,696 |
| 45687V106 INGERSOLL RAND INC | 1,839 | 3,437 |
| 46120E602 INTUITIVE SURGICAL I | 2,391 | 4,176 |
| 46641Q191 JPMORGAN BETABUILDER | ||
| 46641Q217 JPMORGAN BETABUILDER | 199,842 | 229,111 |
| 46641Q225 JPMORGAN BETABUILDER | 104,794 | 154,663 |
| 46641Q233 JPMORGAN BETABUILDER | 117,445 | 113,880 |
| 679580100 OLD DOMINION FREIGHT | 2,682 | 3,352 |
| 75886F107 REGENERON PHARMACEUT | 2,030 | 2,849 |
| G29183103 EATON CORP PLC | 2,449 | 6,306 |
| 30231G102 EXXON MOBIL CORP | 6,519 | 10,112 |
| 61174X109 MONSTER BEVERAGE COR | 1,947 | 2,313 |
| 743315103 PROGRESSIVE CORP | 4,115 | 8,386 |
| 78409V104 S&P GLOBAL INC | 3,205 | 4,482 |
| 872590104 T-MOBILE US INC | ||
| 573284106 MARTIN MARIETTA MATE | 4,213 | 5,165 |
| 842587107 THE SOUTHERN COMPANY | 5,757 | 6,421 |
| 863667101 STRYKER CORP | 3,546 | 4,321 |
| 872540109 TJX COMPANIES INC | 2,245 | 3,383 |
| G54950103 LINDE PLC | 2,527 | 6,699 |
| 11135F101 BROADCOM INC | 6,889 | 6,723 |
| 127387108 CADENCE DESIGN SYS I | 2,760 | 2,704 |
| 254687106 WALT DISNEY CO/THE | 4,584 | 4,454 |
| 68902V107 OTIS WORLDWIDE CORP | 5,335 | 4,816 |
| 79466L302 SALESFORCE INC | 6,808 | 8,024 |
| 824348106 SHERWIN-WILLIAMS CO/ | 2,282 | 2,040 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 108,428 | 108,969 |
| 64128R608 NEUBERGER BERM LNG S | AT COST | 33,128 | 41,586 |
| 72201M487 PIMCO DYNAMIC BOND-I | |||
| 024525669 AMERICAN BEACON AHL | |||
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 82,212 | 81,090 |
| 83002G876 SIX CIRCLES MULTI-ST | AT COST | 164,851 | 164,033 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 6,756 |
| 2024 TRANSACTION POSTED IN 2025 | 10,500 |
| AI EFFECTIVE AFTER TAX YEAR | 19 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 250 | 0 | 250 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 10,164 |
| AI EFFECTIVE BEFORE TAX YEAR | 65 |
| MUTUAL FUND ADJUSTMENT | 3,734 |
| COST BASIS ADJUSTMENT | 5 |
| ROUNDING ADJUSTMENT | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 49 | 49 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,978 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 3,456 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 3,370 | 3,370 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 663 | 663 | 0 |