| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 54401E143 LORD ABBETT SHRT DUR | 103,767 | 100,476 |
| 464287432 ISHARES 20+ YEAR TRE | ||
| 83002G702 SIX CIRCLES GLOBAL B | 221,407 | 200,306 |
| 83002G884 SIX CIRCLES CREDIT O | 199,791 | 203,129 |
| 92206C771 VANGUARD MORTGAGE-BA | 152,917 | 150,302 |
| 921937835 VANGUARD TOTAL BOND | ||
| 92203J407 VANGUARD TOTAL INTL | 93,890 | 95,206 |
| 92206C870 VANGUARD INT-TERM CO | 93,766 | 95,682 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 101137107 BOSTON SCIENTIFIC CO | 1,007 | 4,377 |
| 110122108 BRISTOL-MYERS SQUIBB | 3,763 | 3,676 |
| 438516106 HONEYWELL INTERNATIO | 390 | 2,259 |
| 464287465 ISHARES MSCI EAFE ET | 100,248 | 138,593 |
| 532457108 ELI LILLY & CO | 291 | 3,088 |
| 548661107 LOWE'S COS INC | 153 | 1,974 |
| 594918104 MICROSOFT CORP | 928 | 21,918 |
| 609207105 MONDELEZ INTERNATION | 882 | 2,150 |
| 617446448 MORGAN STANLEY | 822 | 5,029 |
| 713448108 PEPSICO INC | 2,292 | 3,345 |
| 723787107 PIONEER NATURAL RESO | ||
| 882508104 TEXAS INSTRUMENTS IN | 1,046 | 3,938 |
| 949746101 WELLS FARGO & CO | 2,341 | 5,128 |
| 02079K107 ALPHABET INC-CL C | 826 | 11,046 |
| 02079K305 ALPHABET INC-CL A | ||
| 09062X103 BIOGEN INC | ||
| 30303M102 META PLATFORMS INC-C | 2,694 | 13,467 |
| 57636Q104 MASTERCARD INC - A | 1,232 | 8,952 |
| 65339F101 NEXTERA ENERGY INC | 1,745 | 3,011 |
| 78462F103 SPDR S&P 500 ETF TRU | 689,224 | 1,846,152 |
| 91324P102 UNITEDHEALTH GROUP I | 601 | 8,094 |
| 94106B101 WASTE CONNECTIONS IN | 810 | 2,402 |
| 023135106 AMAZON.COM INC | 1,336 | 16,235 |
| 032654105 ANALOG DEVICES INC | ||
| 037833100 APPLE INC | 2,284 | 20,034 |
| 060505104 BANK OF AMERICA CORP | 723 | 4,087 |
| 46432F842 ISHARES CORE MSCI EA | 7,362 | 8,504 |
| 655844108 NORFOLK SOUTHERN COR | 1,593 | 3,051 |
| 67066G104 NVIDIA CORP | 1,437 | 22,426 |
| 025816109 AMERICAN EXPRESS CO | 1,396 | 3,858 |
| 315911750 FIDELITY 500 INDEX F | 51,333 | 49,782 |
| 83002G306 SIX CIRCLES US UNCON | 385,093 | 674,402 |
| 83002G405 SIX CIRCLES INTL UNC | 391,608 | 436,081 |
| 00287Y109 ABBVIE INC | 2,100 | 4,976 |
| 337738108 FISERV INC | 3,018 | 4,725 |
| 580135101 MCDONALD'S CORP | 4,064 | 4,928 |
| N6596X109 NXP SEMICONDUCTORS N | 1,561 | 2,910 |
| 007903107 ADVANCED MICRO DEVIC | ||
| 09857L108 BOOKING HOLDINGS INC | 1,615 | 4,968 |
| 461202103 INTUIT INC | ||
| 518439104 ESTEE LAUDER COMPANI | ||
| 883556102 THERMO FISHER SCIENT | 1,547 | 2,081 |
| N07059210 ASML HOLDING NV-NY R | 1,248 | 2,079 |
| 20825C104 CONOCOPHILLIPS | 2,578 | 4,165 |
| 22160K105 COSTCO WHOLESALE COR | 1,465 | 2,749 |
| 244199105 DEERE & CO | ||
| 363576109 ARTHUR J GALLAGHER & | 1,682 | 3,406 |
| 43300A203 HILTON WORLDWIDE HOL | 1,517 | 2,966 |
| 45687V106 INGERSOLL RAND INC | 1,211 | 2,262 |
| 46120E602 INTUITIVE SURGICAL I | 1,793 | 3,132 |
| 46641Q191 JPMORGAN BETABUILDER | ||
| 46641Q217 JPMORGAN BETABUILDER | 127,711 | 146,337 |
| 46641Q225 JPMORGAN BETABUILDER | 68,317 | 103,697 |
| 46641Q233 JPMORGAN BETABUILDER | 74,438 | 71,614 |
| 679580100 OLD DOMINION FREIGHT | 1,675 | 2,117 |
| 75886F107 REGENERON PHARMACEUT | 1,560 | 2,137 |
| G29183103 EATON CORP PLC | 1,706 | 4,314 |
| 30231G102 EXXON MOBIL CORP | 4,486 | 6,777 |
| 61174X109 MONSTER BEVERAGE COR | 1,282 | 1,524 |
| 743315103 PROGRESSIVE CORP | 2,704 | 5,511 |
| 78409V104 S&P GLOBAL INC | 2,142 | 2,988 |
| 872590104 T-MOBILE US INC | ||
| 573284106 MARTIN MARIETTA MATE | 2,945 | 3,616 |
| 842587107 THE SOUTHERN COMPANY | 4,002 | 4,281 |
| 863667101 STRYKER CORP | 2,363 | 2,880 |
| 872540109 TJX COMPANIES INC | 1,517 | 2,295 |
| G54950103 LINDE PLC | 1,768 | 4,605 |
| 11135F101 BROADCOM INC | 4,513 | 4,405 |
| 127387108 CADENCE DESIGN SYS I | 1,838 | 1,803 |
| 254687106 WALT DISNEY CO/THE | 3,093 | 3,006 |
| 315911727 FIDELITY INTL INDX-I | 5,721 | 5,664 |
| 68902V107 OTIS WORLDWIDE CORP | 3,592 | 3,241 |
| 79466L302 SALESFORCE INC | 4,535 | 5,349 |
| 824348106 SHERWIN-WILLIAMS CO/ | 1,521 | 1,360 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 71,452 | 72,562 |
| 64128R608 NEUBERGER BERM LNG S | AT COST | 20,352 | 25,556 |
| 72201M487 PIMCO DYNAMIC BOND-I | |||
| 024525669 AMERICAN BEACON AHL | |||
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 43,366 | 42,626 |
| 83002G876 SIX CIRCLES MULTI-ST | AT COST | 101,044 | 101,044 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 6,936 |
| MUTUAL FUND ADJUSTMENT | 7 |
| ADJUSTMENT OF CARRYING VALUE | 5,261 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 250 | 0 | 250 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 7,101 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 34 | 34 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,125 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 2,136 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 2,193 | 2,193 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 414 | 414 | 0 |