| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 4812C0100 JPM CORE BD FD - USD | ||
| 54401E143 LORD ABBETT SHRT DUR | 43,479 | 40,869 |
| 464287432 ISHARES 20+ YEAR TRE | ||
| 83002G702 SIX CIRCLES GLOBAL B | 97,161 | 87,497 |
| 83002G884 SIX CIRCLES CREDIT O | 84,104 | 85,609 |
| 92206C771 VANGUARD MORTGAGE-BA | 64,996 | 64,519 |
| 46429B267 ISHARES US TREASURY | ||
| 921937835 VANGUARD TOTAL BOND | ||
| 92203J407 VANGUARD TOTAL INTL | 43,024 | 43,605 |
| 92206C870 VANGUARD INT-TERM CO | 40,827 | 41,660 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287465 ISHARES MSCI EAFE ET | 44,023 | 63,588 |
| 78462F103 SPDR S&P 500 ETF TRU | 293,025 | 929,523 |
| 315911750 FIDELITY 500 INDEX F | 27,116 | 27,077 |
| 83002G306 SIX CIRCLES US UNCON | 171,458 | 281,354 |
| 83002G405 SIX CIRCLES INTL UNC | 173,879 | 188,080 |
| 46641Q191 JPMORGAN BETABUILDER | ||
| 46641Q217 JPMORGAN BETABUILDER | 54,340 | 64,002 |
| 46641Q225 JPMORGAN BETABUILDER | 28,174 | 41,507 |
| 46641Q233 JPMORGAN BETABUILDER | 31,704 | 31,980 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 31,860 | 32,073 |
| 09250J734 BLACKROCK EVNT DRVN | |||
| 64128R608 NEUBERGER BERM LNG S | AT COST | 8,957 | 11,248 |
| 72201M487 PIMCO DYNAMIC BOND-I | |||
| 024525669 AMERICAN BEACON AHL | |||
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 18,948 | 18,625 |
| 83002G876 SIX CIRCLES MULTI-ST | AT COST | 44,463 | 44,242 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 233 | 233 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 233 | 233 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERAL ASSETS | 0 | 0 | |
| XXX-XX-XXXX SEC 20 4S 11E ATOKA | 0 | 1 | |
| XXX-XX-XXXX F MOORE SVY BRAZORIA | 0 | 1 | |
| XXX-XX-XXXX 28 ACRES AUSTIN CO T | 0 | 1 | |
| XXX-XX-XXXX S F AUSTIN AUSTIN TX | 0 | 1 | |
| XXX-XX-XXXX S F AUSTIN AUSTIN CO | 0 | 1 | |
| XXX-XX-XXXX S F AUSTIN AUSTIN CO | 0 | 1 | |
| XXX-XX-XXXX R H GRIMES SVY BASTR | 0 | 1 | |
| XXX-XX-XXXX HT&B RR SVY BRAZORIA | 0 | 1 | |
| XXX-XX-XXXX DAY LANE & CATTLE CO | 0 | 1 | |
| XXX-XX-XXXX HT&B RR SV BRAZORIA | 0 | 1 | |
| XXX-XX-XXXX ACH&B RR CO SVY BRAZ | 0 | 1 | |
| XXX-XX-XXXX J BRADLEY SV BRAZORI | 0 | 1 | |
| XXX-XX-XXXX HT&B CO SVY BRAZORIA | 0 | 1 | |
| XXX-XX-XXXX HT&B RR SV BRAZORIA | 0 | 1 | |
| XXX-XX-XXXX TC RR CO SV BRAZORIA | 0 | 1 | |
| XXX-XX-XXXX B T ARCHER SVY BRAZO | 0 | 1 | |
| XXX-XX-XXXX O JONES SVY BRAZORIA | 0 | 1 | |
| XXX-XX-XXXX L E LITTLE SVY BRAZO | 0 | 1 | |
| XXX-XX-XXXX Z PHILLIPS SVY BRAZO | 0 | 1 | |
| XXX-XX-XXXX J BRADLEY SV BRAZORI | 0 | 1 | |
| XXX-XX-XXXX ERASTUS LITTLE SV BR | 0 | 1 | |
| XXX-XX-XXXX D BALFOUR SVY CALHOU | 0 | 1 | |
| XXX-XX-XXXX S F AUSTIN SV BRAZOR | 0 | 1 | |
| XXX-XX-XXXX E M AUSTIN/J F PERRY | 0 | 1 | |
| XXX-XX-XXXX 70 AC P O DAUGHTERTY | 0 | 1 | |
| XXX-XX-XXXX J HUGHES SVY CONCHO | 0 | 1 | |
| XXX-XX-XXXX EL&RR SVY DAWSON CO | 0 | 1 | |
| XXX-XX-XXXX SEC 13 1S 12W FORRES | 0 | 1 | |
| XXX-XX-XXXX SEC 3 1S 12W FORREST | 0 | 1 | |
| XXX-XX-XXXX S KENNEDY LGE FT BEN | 0 | 1 | |
| XXX-XX-XXXX I&GN RR SVY GALVESTO | 0 | 1 | |
| XXX-XX-XXXX SEC 30 1N 4W GARVIN | 0 | 1 | |
| XXX-XX-XXXX SEC 31 1N 3W GARVIN | 0 | 3,869 | |
| XXX-XX-XXXX A BERRY SVY GOLIAD C | 0 | 1 | |
| XXX-XX-XXXX B PAGE SVY HARRIS CO | 0 | 36,953 | |
| XXX-XX-XXXX TX TRUNK RR CO SV FT | 0 | 1 | |
| XXX-XX-XXXX 3.52 ACRES LOT 29 OF | 0 | 1 | |
| XXX-XX-XXXX J HUNTER SVY HARRIS | 0 | 1 | |
| XXX-XX-XXXX F FRY SVY HARRIS CO | 0 | 1 | |
| XXX-XX-XXXX L DE ZAVALLA SVY HAR | 0 | 1 | |
| XXX-XX-XXXX S D SMITH SVY HARRIS | 0 | 1 | |
| XXX-XX-XXXX J W ASHBURY SVY HARR | 0 | 1 | |
| XXX-XX-XXXX J B JONES SVY HARRIS | 0 | 1 | |
| XXX-XX-XXXX P DUNCAN SVY HARRIS | 0 | 1 | |
| XXX-XX-XXXX PORT HOUSTON PARK HA | 0 | 1 | |
| XXX-XX-XXXX J H ISBELL SVY HARRI | 0 | 1 | |
| XXX-XX-XXXX TOMBALL GU #14 HARRI | 0 | 1 | |
| XXX-XX-XXXX J LARIVIERE SVY HOUS | 0 | 1 | |
| XXX-XX-XXXX J G THOMPSON SVY HOU | 0 | 1 | |
| XXX-XX-XXXX SEC 16 6N 18E LATIME | 0 | 154 | |
| XXX-XX-XXXX SEC 14 6N 18E LATIME | 0 | 354 | |
| XXX-XX-XXXX SEC 21 6N 18E LATIME | 0 | 1 | |
| XXX-XX-XXXX SEC 15 6N 18E LATIME | 0 | 586 | |
| XXX-XX-XXXX H&TC RR CO SVY LIBER | 0 | 1 | |
| XXX-XX-XXXX H&TC RR CO SVY LIBER | 0 | 1 | |
| XXX-XX-XXXX EL&RR CO SVY LYNN CO | 0 | 1 | |
| XXX-XX-XXXX J P PHILLIPS SVY MAD | 0 | 1 | |
| XXX-XX-XXXX J M LGE MADISON CO T | 0 | 1 | |
| XXX-XX-XXXX M P CLARK SVY MONTGO | 0 | 1 | |
| XXX-XX-XXXX WM WILLS SVY MONTGOM | 0 | 1 | |
| XXX-XX-XXXX C B CORLEY SVY ETC M | 0 | 1 | |
| XXX-XX-XXXX N DE LA CERDA NACOGD | 0 | 206 | |
| XXX-XX-XXXX 1043.93 ACRES N DE L | 0 | 1 | |
| XXX-XX-XXXX SEC 19 1S 10W ETC PE | 0 | 1 | |
| XXX-XX-XXXX SEC 20 1S 10W ETC PE | 0 | 1 | |
| XXX-XX-XXXX SEC 22 1S 10W ETC PE | 0 | 1 | |
| XXX-XX-XXXX H WHITE SVY SAN JACI | 0 | 1 | |
| XXX-XX-XXXX SEC 36 1N 3W STEPHEN | 0 | 1 | |
| XXX-XX-XXXX SEC 5 2S 10W STONE C | 0 | 1 | |
| XXX-XX-XXXX A WHITAKES SVY WALKE | 0 | 1 | |
| XXX-XX-XXXX 284.74 ACRES BLKS 3- | 0 | 1 | |
| XXX-XX-XXXX T M BLAKE SV ETC WHA | 0 | 1 | |
| XXX-XX-XXXX TM BLAKE SV ETC WHAR | 0 | 32,006 | |
| XXX-XX-XXXX N B WILLIAMS SVY WHA | 0 | 1 | |
| XXX-XX-XXXX D G BARNETT SVY KNOX | 0 | 1,480 | |
| XXX-XX-XXXX SEC 10 10N 12E ETC T | 0 | 1 | |
| XXX-XX-XXXX V BARROW SV CHAMBERS | 0 | 1 | |
| XXX-XX-XXXX B F LYNN SVY CASS CO | 0 | 2,014 | |
| XXX-XX-XXXX T TUCKER SVY ETC CAS | 0 | 127 | |
| XXX-XX-XXXX L J LAWRENCE CHAMBER | 0 | 1 | |
| XXX-XX-XXXX H MORGAN LEAGUE CHAM | 0 | 1 | |
| XXX-XX-XXXX L RESTER SVY CASS CO | 0 | 1 | |
| XXX-XX-XXXX J LAWRENCE LGE CHAMB | 0 | 1 | |
| XXX-XX-XXXX J LAWRENCE SVY CHAMB | 0 | 1 | |
| XXX-XX-XXXX W HAMILTON SVY CASS | 0 | 1 | |
| XXX-XX-XXXX J HOLLAND SVY GRIMES | 0 | 1 | |
| XXX-XX-XXXX LOT 6 BLK 71 HARRIS | 0 | 1 | |
| XXX-XX-XXXX HT&B RR SV BRAZORIA | 0 | 1 | |
| XXX-XX-XXXX 10 ACRES, LOT 138, S | 0 | 1 | |
| XXX-XX-XXXX G C LEWIS SVY LIBERT | 0 | 1 | |
| XXX-XX-XXXX SEC 17 10S 12W CALCA | 0 | 1 | |
| XXX-XX-XXXX LOT 12 ETC BRAZORIA | 0 | 1 | |
| XXX-XX-XXXX G C LEWIS SVY LIBERT | 0 | 1 | |
| XXX-XX-XXXX SEC 18 10S 12W CALCA | 0 | 1 | |
| XXX-XX-XXXX F REYNOLDS SVY HARRI | 0 | 1 | |
| XXX-XX-XXXX J C HILL SVY TARRANT | 0 | 1 | |
| XXX-XX-XXXX 6.60ACS DEER PARK HA | 0 | 1 | |
| XXX-XX-XXXX P W ROSE SVY HARRIS | 0 | 1 | |
| XXX-XX-XXXX J R HARRIS SVY HARRI | 0 | 1 | |
| XXX-XX-XXXX 626.88ACS SEC 37 BLK | 0 | 1 | |
| XXX-XX-XXXX 627.57ACS SEC 39 BLK | 0 | 1 | |
| XXX-XX-XXXX 640ACS SEC 41 BLK 10 | 0 | 1 | |
| XXX-XX-XXXX 640ACS SEC 43 BLK 10 | 0 | 1 | |
| XXX-XX-XXXX 640ACS SEC 45 BLK 10 | 0 | 1 | |
| XXX-XX-XXXX 640ACS SEC 77 BLK 10 | 0 | 1 | |
| XXX-XX-XXXX 640ACS SEC 79 BLK 10 | 0 | 1 | |
| XXX-XX-XXXX 640ACS SEC 81 BLK 10 | 0 | 1 | |
| XXX-XX-XXXX 640ACS SEC 83 BLK 10 | 0 | 1 | |
| XXX-XX-XXXX 640ACS SEC 85 BLK 10 | 0 | 1 | |
| XXX-XX-XXXX 640ACS SEC 87 BLK 10 | 0 | 1 | |
| XXX-XX-XXXX 627.60 SEC 89 BLK 10 | 0 | 1 | |
| XXX-XX-XXXX 626.37 SEC 91 BLK 10 | 0 | 1 | |
| XXX-XX-XXXX 640ACS SEC 93 BLK 10 | 0 | 1 | |
| XXX-XX-XXXX 626.44 SEC 95 BLK 10 | 0 | 1 | |
| XXX-XX-XXXX 640ACS SEC 97 BLK 10 | 0 | 1 | |
| XXX-XX-XXXX 640ACS SEC 99 BLK 10 | 0 | 1 | |
| XXX-XX-XXXX 640ACS SEC 103 BLK 1 | 0 | 1 | |
| XXX-XX-XXXX 640ACS SEC 111 BLK 1 | 0 | 1 | |
| XXX-XX-XXXX 633.05 ACS SEC 113 B | 0 | 1 | |
| XXX-XX-XXXX 640ACS SEC 115 BLK 1 | 0 | 1 | |
| XXX-XX-XXXX 627.68 SEC 117 BLK 1 | 0 | 1 | |
| XXX-XX-XXXX 640ACS SEC 119 BLK 1 | 0 | 1 | |
| XXX-XX-XXXX 640ACS SEC 121 BLK 1 | 0 | 1 | |
| XXX-XX-XXXX 640ACS SEC 133 BLK 1 | 0 | 1 | |
| XXX-XX-XXXX 640ACS SEC 135 BLK 1 | 0 | 1 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 3,406 |
| ROUNDING | 1 |
| RETURN OF CAPITAL ADJUSTMENT | 2,235 |
| ADJUSTMENT TO INCOME | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MINERAL INT-PRODUCTION TAX | 180 | 180 | 0 | |
| MINERAL INT-AD VALOREM TAX | 281 | 281 | 0 | |
| ROYALTY-OTHER EXPENSES | 347 | 347 | 0 | |
| OTHER NON ALLOCABLE EXPENSE | 1,374 | 0 | 1,374 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 16,530 | 16,530 | |
| WORKING INTEREST INCOME | 148 | 148 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 3,406 |
| COST BASIS ADJUSTMENT | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,500 | 2,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES | 66 | 0 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 622 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 1,420 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 927 | 927 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 171 | 171 | 0 |