| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 83002G702 SIX CIRCLES GLOBAL B | 630,587 | 567,452 |
| 83002G884 SIX CIRCLES CREDIT O | 583,515 | 588,895 |
| 92206C771 VANGUARD MORTGAGE-BA | 446,828 | 437,758 |
| 92203J407 VANGUARD TOTAL INTL | 137,827 | 138,370 |
| 92206C870 VANGUARD INT-TERM CO | 136,266 | 139,108 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 101137107 BOSTON SCIENTIFIC CO | 6,478 | 22,151 |
| 110122108 BRISTOL-MYERS SQUIBB | 20,317 | 18,552 |
| 438516106 HONEYWELL INTERNATIO | 1,807 | 10,843 |
| 464287465 ISHARES MSCI EAFE ET | 58,180 | 84,759 |
| 532457108 ELI LILLY & CO | 1,316 | 13,896 |
| 548661107 LOWE'S COS INC | 834 | 10,612 |
| 594918104 MICROSOFT CORP | 11,826 | 110,855 |
| 609207105 MONDELEZ INTERNATION | 7,510 | 10,811 |
| 617446448 MORGAN STANLEY | 6,664 | 25,521 |
| 713448108 PEPSICO INC | 13,412 | 16,575 |
| 723787107 PIONEER NATURAL RESO | ||
| 882508104 TEXAS INSTRUMENTS IN | 8,474 | 20,251 |
| 949746101 WELLS FARGO & CO | 12,393 | 25,989 |
| 02079K107 ALPHABET INC-CL C | 6,716 | 55,989 |
| 02079K305 ALPHABET INC-CL A | ||
| 09062X103 BIOGEN INC | ||
| 30303M102 META PLATFORMS INC-C | 18,663 | 67,919 |
| 57636Q104 MASTERCARD INC - A | 12,819 | 44,758 |
| 65339F101 NEXTERA ENERGY INC | 11,480 | 15,127 |
| 78462F103 SPDR S&P 500 ETF TRU | 868,418 | 3,060,510 |
| 91324P102 UNITEDHEALTH GROUP I | 10,725 | 40,975 |
| 94106B101 WASTE CONNECTIONS IN | 4,942 | 12,354 |
| 023135106 AMAZON.COM INC | 20,902 | 81,613 |
| 032654105 ANALOG DEVICES INC | ||
| 037833100 APPLE INC | 27,884 | 100,168 |
| 060505104 BANK OF AMERICA CORP | 8,717 | 20,613 |
| 655844108 NORFOLK SOUTHERN COR | 9,808 | 15,021 |
| 67066G104 NVIDIA CORP | 10,641 | 113,072 |
| 025816109 AMERICAN EXPRESS CO | 7,461 | 19,588 |
| 315911727 FIDELITY INTL INDX-I | 276,324 | 308,637 |
| 315911750 FIDELITY 500 INDEX F | 1,020,633 | 1,745,534 |
| 83002G306 SIX CIRCLES US UNCON | 1,278,002 | 2,005,907 |
| 83002G405 SIX CIRCLES INTL UNC | 1,226,252 | 1,299,084 |
| 00287Y109 ABBVIE INC | 11,485 | 24,700 |
| 337738108 FISERV INC | 16,478 | 24,240 |
| 580135101 MCDONALD'S CORP | 20,367 | 24,061 |
| N6596X109 NXP SEMICONDUCTORS N | 8,509 | 14,757 |
| 007903107 ADVANCED MICRO DEVIC | ||
| 09857L108 BOOKING HOLDINGS INC | 10,162 | 29,811 |
| 461202103 INTUIT INC | ||
| 518439104 ESTEE LAUDER COMPANI | ||
| 883556102 THERMO FISHER SCIENT | 9,934 | 11,445 |
| N07059210 ASML HOLDING NV-NY R | 5,285 | 9,010 |
| 20825C104 CONOCOPHILLIPS | 14,489 | 21,024 |
| 22160K105 COSTCO WHOLESALE COR | 8,812 | 16,493 |
| 244199105 DEERE & CO | ||
| 363576109 ARTHUR J GALLAGHER & | 8,388 | 16,747 |
| 43300A203 HILTON WORLDWIDE HOL | 7,964 | 15,571 |
| 45687V106 INGERSOLL RAND INC | 6,251 | 11,669 |
| 46120E602 INTUITIVE SURGICAL I | 8,683 | 14,615 |
| 46641Q191 JPMORGAN BETABUILDER | ||
| 46641Q217 JPMORGAN BETABUILDER | 362,842 | 416,450 |
| 46641Q225 JPMORGAN BETABUILDER | 209,004 | 311,372 |
| 46641Q233 JPMORGAN BETABUILDER | 229,380 | 215,816 |
| 679580100 OLD DOMINION FREIGHT | 8,757 | 10,937 |
| 75886F107 REGENERON PHARMACEUT | 7,533 | 9,973 |
| G29183103 EATON CORP PLC | 8,482 | 21,240 |
| 30231G102 EXXON MOBIL CORP | 26,715 | 34,100 |
| 61174X109 MONSTER BEVERAGE COR | 6,570 | 7,779 |
| 743315103 PROGRESSIVE CORP | 13,854 | 28,034 |
| 78409V104 S&P GLOBAL INC | 10,712 | 14,941 |
| 872590104 T-MOBILE US INC | ||
| 573284106 MARTIN MARIETTA MATE | 14,049 | 17,045 |
| 842587107 THE SOUTHERN COMPANY | 19,762 | 21,732 |
| 863667101 STRYKER CORP | 12,418 | 15,122 |
| 872540109 TJX COMPANIES INC | 7,867 | 11,598 |
| G54950103 LINDE PLC | 9,460 | 23,027 |
| 11135F101 BROADCOM INC | 22,804 | 22,257 |
| 127387108 CADENCE DESIGN SYS I | 9,809 | 9,615 |
| 254687106 WALT DISNEY CO/THE | 15,472 | 15,032 |
| 68902V107 OTIS WORLDWIDE CORP | 17,878 | 16,114 |
| 79466L302 SALESFORCE INC | 22,983 | 26,746 |
| 824348106 SHERWIN-WILLIAMS CO/ | 7,987 | 7,139 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HFGAPBWF1 JPM ACCESS MULTI-STR | AT COST | 177,413 | 165,071 |
| HEBLAAAK6 BLACKSTONE PARTNERS | AT COST | 636,262 | 1,339,684 |
| HEGAPAJV6 JPM ACCESS MULTI-STR |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 10,264 |
| RETURN OF CAPITAL ADJUSTMENT | 14,105 |
| MUTUAL FUND EARNINGS | 11 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 15 | 0 | 15 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 9,954 |
| ROUNDING | 8 |
| RECOVERY OF PRIOR YEAR GRANTS | 26,442 |
| COST BASIS ADJUSTMENT | 9 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 141 | 141 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,768 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 2,584 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 6,001 | 6,001 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,211 | 1,211 | 0 |