| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92203J308 VANGUARD TTL INTL BN | 439,561 | 396,682 |
| 54401E143 LORD ABBETT SHRT DUR | 172,742 | 162,039 |
| 83002G108 SIX CIRCLES ULTR SHR | 81,344 | 81,281 |
| 72201F490 PIMCO INCOME FUND-IN | 86,580 | 77,184 |
| 83002G702 SIX CIRCLES GLOBAL B | 1,439,685 | 1,346,924 |
| 83002G884 SIX CIRCLES CREDIT O | 337,476 | 344,033 |
| 92203J407 VANGUARD TOTAL INTL | 106,560 | 106,978 |
| 464287440 ISHARES 7-10 YEAR TR | 84,570 | 77,288 |
| 921937835 VANGUARD TOTAL BOND | 76,113 | 76,368 |
| 92206C847 VANGUARD LONG-TERM T | ||
| 92206C870 VANGUARD INT-TERM CO | 158,585 | 161,824 |
| 92206C771 VANGUARD MORTGAGE-BA | 261,016 | 255,718 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 78462F103 SPDR S&P 500 ETF TRU | 784,731 | 2,486,151 |
| 83002G306 SIX CIRCLES US UNCON | 589,316 | 963,860 |
| 83002G405 SIX CIRCLES INTL UNC | 615,321 | 664,745 |
| 46641Q191 JPMORGAN BETABUILDER | ||
| 46641Q217 JPMORGAN BETABUILDER | 165,804 | 202,709 |
| 46641Q225 JPMORGAN BETABUILDER | 92,732 | 132,427 |
| 46641Q233 JPMORGAN BETABUILDER | 115,982 | 117,536 |
| 315911750 FIDELITY 500 INDEX F | 117,519 | 114,425 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 122,872 | 123,131 |
| 64128R608 NEUBERGER BERM LNG S | AT COST | 34,389 | 43,188 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 87,866 | 83,826 |
| 024525669 AMERICAN BEACON AHL | |||
| 83002G876 SIX CIRCLES MULTI-ST | AT COST | 168,106 | 168,184 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 9,946 |
| ADJUSTMENT OF CARRYING VALUE | 31,178 |
| MUTUAL FUND ADJUSTMENT | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 15 | 0 | 15 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 9,993 |
| ROUNDING | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 2,080 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 4,656 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 2,663 | 2,663 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 590 | 590 | 0 |